FRANKLIN COVEY CO (FC) Stock Balance Sheet
NYSE:FC • US3534691098
Current stock price
21.2 USD
-0.43 (-1.99%)
At close:
21.2 USD
0 (0%)
After Hours:
| MRQ (2026-2-28) | 2025 (2025-8-31) | 2024 (2024-8-31) | 2023 (2023-8-31) | 2022 (2022-8-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 13.72M | 31.70M | 48.66M | 38.23M | 60.52M | |||
| Receivables | 50.19M | 68.42M | 86.00M | 81.94M | 72.56M | |||
| Inventories | 5.34M | 5.17M | 4.00M | 4.21M | 3.53M | |||
| Other Current Assets | 26.19M | 24.20M | 21.59M | 20.64M | 19.28M | |||
| Total Current Assets | 95.43M | 129.48M | 160.25M | 145.02M | 155.88M | |||
| Non-Current Assets | ||||||||
| PPE Net | 13.18M | 21.26M | 9.88M | 10.85M | 10.91M | |||
| Goodwill | 31.22M | 31.22M | 31.22M | 31.22M | 31.22M | |||
| Intangibles | 32.45M | 34.55M | 37.77M | 40.51M | 44.83M | |||
| Other Non-Current Assets | 34.21M | 26.41M | 22.42M | 18.32M | 16.31M | |||
| Total Non-Current Assets | 111.06M | 113.44M | 101.29M | 100.90M | 103.27M | |||
| TOTAL ASSETS | 206.49M | 242.91M | 261.54M | 245.92M | 259.15M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 835.00K | 823.00K | 3.95M | 9.37M | 9.03M | |||
| Accrued Expenses | 21.84M | 24.83M | 32.45M | 28.25M | 34.20M | |||
| Accounts Payable | 6.61M | 8.78M | 7.86M | 6.50M | 10.86M | |||
| Other Current Liabilities | 122.96M | 122.86M | 118.19M | 107.52M | 99.69M | |||
| Total Current Liabilities | 152.24M | 157.29M | 162.45M | 151.65M | 153.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 2.09M | 5.96M | 15.23M | |||
| Deferred Taxes/Income | 4.50M | 3.99M | 3.13M | 2.04M | 199.00K | |||
| Other Non-Current Liabilities | 11.70M | 14.72M | 10.73M | 7.62M | 7.12M | |||
| Total Non-Current Liabilities | 16.20M | 18.71M | 15.95M | 15.62M | 22.55M | |||
| TOTAL LIABILITIES | 168.44M | 176.00M | 178.40M | 167.26M | 176.34M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 121.00M | 126.27M | 123.20M | 99.80M | 82.02M | |||
| Additional Paid In Capital | 229.61M | 230.25M | 231.81M | 232.37M | 220.25M | |||
| Common Shares | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | |||
| Treasury Stock | -312.75M | -289.93M | -272.47M | -253.89M | -220.26M | |||
| Other Shareholders' Equity | -1.16M | -1.03M | -768.00K | -987.00K | -542.00K | |||
| Shares Outstanding | 11.19M | 12.49M | 12.97M | 13.08M | 13.85M | |||
| Tangible Book Value per Share | -2.29 | 0.09 | 1.09 | 0.53 | 0.49 | |||
| Total Shareholders' Equity | 38.05M | 66.91M | 83.14M | 78.65M | 82.81M | |||
| TOTAL LIABILITIES AND EQUITY | 206.49M | 242.91M | 261.54M | 245.92M | 259.15M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | 0.03 | 0.08 | 0.18 | |||
| Current Ratio | 0.63 | 0.82 | 0.99 | 0.96 | 1.01 | |||
| Return On Assets (ROA) | -1.12% | 1.26% | 8.95% | 7.23% | 7.11% | |||
| Return On Equity (ROE) | -6.07% | 4.59% | 28.15% | 22.61% | 22.25% | |||
| Return On Invested Capital (ROIC) | 12.15% | 8.88% | 22.65% | 16.97% | 13.60% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 16.26% | 14.10% | 44.51% | 28.54% | 31.95% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.39