ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 0.00 | 9.37M | N/A | N/A | N/A | |
Receivables | | | 7.56M | 5.49M | 5.75M | 4.71M | 4.20M | |
Other Current Assets | | | 497.00K | 297.20K | 637.60K | 169.20K | 200.00K | |
Total Current Assets | | | 8.05M | 15.15M | 6.39M | 4.88M | 4.40M | |
|
Non-Current Assets | |
---|
Investments And Advances | | | 623.17M | 574.45M | 649.79M | 635.41M | 0.00 | |
Total Non-Current Assets | | | 623.17M | 574.45M | 649.79M | 635.41M | 553.50M | |
|
TOTAL ASSETS | | | 631.22M | 589.61M | 656.18M | 640.28M | 557.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 66.32M | 24.68M | 72.95M | 74.55M | 72.30M | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accounts Payable | | | 3.01M | 3.06M | 2.72M | 2.23M | 1.40M | |
Other Current Liabilities | | | 4.92M | 4.55M | 3.17M | 3.02M | 2.70M | |
Total Current Liabilities | | | 74.25M | 32.30M | 78.85M | 79.80M | 76.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 133.58M | 158.12M | 178.28M | 177.81M | 137.10M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 1.43M | 1.10M | |
Total Non-Current Liabilities | | | 133.58M | 158.12M | 178.28M | 177.81M | 138.10M | |
|
TOTAL LIABILITIES | | | 207.84M | 190.42M | 257.13M | 257.61M | 214.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 891.30K | 795.30K | 691.30K | -573.60K | -400.00K | |
Additional Paid In Capital | | | 2.86M | 2.65M | 2.33M | 1.89M | 1.90M | |
Common Shares | | | 413.06M | 388.95M | 388.91M | 376.81M | 339.80M | |
Other Shareholders' Equity | | | 6.58M | 6.79M | 7.11M | 4.55M | 2.10M | |
Shares Outstanding | | | 36.73M | 34.49M | 34.49M | 33.61M | 30.80M | |
Tangible Book Value per Share | | | 11.53 | 11.57 | 11.57 | 11.39 | 11.15 | |
Total Shareholders' Equity | | | 423.39M | 399.19M | 399.05M | 382.67M | 343.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 631.22M | 589.61M | 656.18M | 640.28M | 557.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.47 | 0.46 | 0.63 | 0.66 | 0.61 | |
Current Ratio | | | 0.11 | 0.47 | 0.08 | 0.06 | 0.06 | |
Return On Assets (ROA) | | | 5.58% | 5.79% | 4.91% | 4.68% | 4.72% | |
Return On Equity (ROE) | | | 8.32% | 8.56% | 8.08% | 7.84% | 7.68% | |
Return On Invested Capital (ROIC) | | | 5.56% | 6.13% | 4.13% | 3.56% | 3.61% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.56% | 6.23% | 4.13% | 3.56% | 3.61% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.56% | 6.23% | 4.13% | 3.56% | 3.61% | |