| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -319.61M | -430.93M | 589.20K | 3.50M | |
| Depreciation Amortization | | | N/A | 1.58M | N/A | N/A | |
| Income Taxes - Deferred | | | N/A | -26.00K | N/A | N/A | |
| Change In Working Capital | | | 25.24M | 24.48M | 2.62M | 43.90K | |
| Interest Paid | | | N/A | 1.34M | N/A | N/A | |
| Taxes Paid | | | N/A | N/A | 538.00K | N/A | |
| Other non cash items | | | 266.57M | 381.48M | -5.24M | -4.53M | |
| OPERATING CASH FLOW | | | -26.25M | -23.42M | -2.03M | -981.90K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | N/A | -308.00K | N/A | N/A | |
| Other Investing Activity | | | -154.56M | 590.00K | 898.50K | -222.34M | |
| INVESTING CASH FLOW | | | -154.87M | 282.00K | 898.50K | -222.34M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | 14.04M | 9.17M | 1.10M | 0.00 | |
| Stock Issued/Repurchased | | | 159.32M | 5.96M | N/A | 6.45M | |
| Other Financing Activity | | | N/A | N/A | N/A | 217.46M | |
| FINANCING CASH FLOW | | | 173.36M | 15.13M | 1.10M | 223.90M | |
| |
| Exchange Rate Effect | | | N/A | 314.00K | N/A | N/A | |
| CHANGE IN CASH | | | -7.44M | -7.69M | -32.20K | 584.20K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -26.25M | -23.42M | -2.03M | -981.90K | |
| Capital Expenditure | | | N/A | -308.00K | N/A | N/A | |
| FREE CASH FLOW | | | -26.56M | -23.73M | -2.03M | -981.90K | |