US34960Q3074 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -154.15M | -213.91M | -164.83M | -102.99M | -101.66M | |||
Depreciation Amortization | 6.00M | 7.39M | 5.10M | 3.70M | 3.09M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -12.52M | -720.00K | 36.37M | -4.78M | -4.84M | |||
Interest Paid | 7.95M | 9.42M | 6.92M | 8.82M | 5.90M | |||
Taxes Paid | -55.00K | 860.00K | 990.00K | N/A | N/A | |||
Other non cash items | 32.45M | 27.84M | 6.81M | 20.38M | 8.44M | |||
OPERATING CASH FLOW | -128.22M | -179.40M | -116.54M | -83.68M | -94.96M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.06M | -2.72M | -4.97M | -3.13M | -4.75M | |||
Other Investing Activity | 2.96M | -20.21M | 45.48M | -4.04M | 24.84M | |||
INVESTING CASH FLOW | -2.10M | -22.93M | 40.51M | -7.16M | 20.10M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -39.79M | 44.25M | -6.19M | -29.67M | 15.00M | |||
Stock Issued/Repurchased | 76.71M | 25.70M | 44.73M | 167.36M | 58.16M | |||
Dividend Paid | -8.77M | -8.78M | -8.78M | -6.75M | -2.56M | |||
Other Financing Activity | 4.59M | 14.16M | 119.23M | 41.47M | 76.12M | |||
FINANCING CASH FLOW | 32.74M | 75.32M | 148.99M | 172.41M | 146.71M | |||
CHANGE IN CASH | -97.59M | -127.01M | 72.96M | 81.57M | 71.85M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -128.22M | -179.40M | -116.54M | -83.68M | -94.96M | |||
Capital Expenditure | -5.06M | -2.72M | -4.97M | -3.13M | -4.75M | |||
FREE CASH FLOW | -133.29M | -182.12M | -121.51M | -86.81M | -99.71M |
All data in USD