NYSE:FBIN • US34964C1062
| 2025 (2025-12-27) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 298.80M | 471.90M | 404.50M | 686.70M | 772.40M | |||
| Depreciation Amortization | 194.40M | 193.60M | 168.80M | 191.60M | 189.10M | |||
| Income Taxes - Deferred | 32.30M | 200.00K | -26.10M | 14.80M | 1.70M | |||
| Change In Working Capital | -173.30M | -91.40M | 403.20M | -474.50M | -378.20M | |||
| Interest Paid | N/A | 126.60M | 121.40M | 102.90M | 76.80M | |||
| Taxes Paid | N/A | 152.30M | 120.30M | 278.30M | 228.80M | |||
| Other non cash items | 126.40M | 93.50M | 105.40M | 147.70M | 103.70M | |||
| OPERATING CASH FLOW | 478.60M | 667.80M | 1.06B | 566.30M | 688.70M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -111.80M | -193.30M | -256.50M | -246.10M | -214.20M | |||
| Other Investing Activity | 6.90M | -109.60M | -781.30M | -209.40M | 7.10M | |||
| INVESTING CASH FLOW | -104.90M | -302.90M | -1.04B | -455.50M | -207.10M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -130.00M | 0.00 | -4.90M | -37.10M | 135.00M | |||
| Stock Issued/Repurchased | -243.30M | -239.30M | -146.50M | -606.00M | -419.20M | |||
| Dividend Paid | -120.60M | -119.60M | -116.80M | -145.60M | -143.00M | |||
| Other Financing Activity | -9.40M | -4.50M | -3.10M | 861.20M | -1.40M | |||
| FINANCING CASH FLOW | -503.30M | -363.40M | -271.30M | 72.50M | -428.60M | |||
| Exchange Rate Effect | 11.50M | -11.50M | 500.00K | -11.10M | -1.90M | |||
| CHANGE IN CASH | -118.10M | -10.00M | -252.80M | 172.20M | 51.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 478.60M | 667.80M | 1.06B | 566.30M | 688.70M | |||
| Capital Expenditure | -111.80M | -193.30M | -256.50M | -246.10M | -214.20M | |||
| FREE CASH FLOW | 366.80M | 474.50M | 799.30M | 320.20M | 474.50M | |||
All data in USD