ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 345.30M | 471.50M | 419.10M | 387.90M | 262.90M | |
Receivables | | | 936.10M | 885.70M | 734.90M | 624.80M | 571.70M | |
Inventories | | | 1.50B | 1.19B | 867.20M | 718.60M | 678.90M | |
Other Current Assets | | | 223.90M | 193.50M | 187.30M | 166.90M | 172.60M | |
Total Current Assets | | | 3.01B | 2.74B | 2.21B | 1.90B | 1.69B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.27B | 1.20B | 1.09B | 989.80M | 813.40M | |
Goodwill | | | 2.55B | 2.47B | 2.39B | 2.09B | 2.08B | |
Intangibles | | | 1.38B | 1.38B | 1.42B | 1.17B | 1.25B | |
Other Non-Current Assets | | | 211.20M | 141.60M | 247.50M | 144.20M | 138.00M | |
Total Non-Current Assets | | | 5.41B | 5.19B | 5.15B | 4.39B | 4.28B | |
|
TOTAL ASSETS | | | 8.42B | 7.94B | 7.36B | 6.29B | 5.96B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 600.30M | 400.00M | 0.00 | 399.70M | 525.00M | |
Accrued Expenses | | | N/A | 768.40M | 38.50M | 33.10M | N/A | |
Accounts Payable | | | 672.60M | 764.90M | 620.50M | 460.00M | 459.00M | |
Other Current Liabilities | | | 775.00M | 37.80M | 686.10M | 516.50M | 508.10M | |
Total Current Liabilities | | | 2.05B | 1.97B | 1.35B | 1.41B | 1.49B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.79B | 2.31B | 2.57B | 1.78B | 1.81B | |
Deferred Taxes/Income | | | 222.70M | 176.00M | 160.50M | 157.20M | 162.60M | |
Other Non-Current Liabilities | | | 328.00M | 414.50M | 505.40M | 512.40M | 320.90M | |
Total Non-Current Liabilities | | | 3.34B | 2.90B | 3.24B | 2.46B | 2.29B | |
|
TOTAL LIABILITIES | | | 5.39B | 4.87B | 4.58B | 3.86B | 3.79B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.28B | 2.81B | 2.18B | 1.76B | 1.45B | |
Additional Paid In Capital | | | 3.06B | 3.02B | 2.93B | 2.81B | 2.77B | |
Minority Interest | | | N/A | N/A | 0.00 | 1.20M | 1.80M | |
Common Shares | | | 1.90M | 1.90M | 1.80M | 1.80M | 1.80M | |
Treasury Stock | | | -3.31B | -2.74B | -2.28B | -2.08B | -1.97B | |
Other Shareholders' Equity | | | -2.20M | -24.60M | -55.10M | -72.60M | -67.00M | |
Shares Outstanding | | | 128.24M | 135.06M | 138.70M | 139.60M | 140.50M | |
Tangible Book Value per Share | | | -6.96 | -5.81 | -7.50 | -5.96 | -8.18 | |
Total Shareholders' Equity | | | 3.03B | 3.06B | 2.78B | 2.43B | 2.18B | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.42B | 7.94B | 7.36B | 6.29B | 5.96B | |
|
Statistics | |
---|
Debt/Equity | | | 0.92 | 0.75 | 0.93 | 0.74 | 0.83 | |
Current Ratio | | | 1.47 | 1.39 | 1.64 | 1.35 | 1.13 | |
Return On Assets (ROA) | | | 8.94% | 9.73% | 7.52% | 6.87% | 6.53% | |
Return On Equity (ROE) | | | 24.83% | 25.20% | 19.93% | 17.80% | 17.89% | |
Return On Invested Capital (ROIC) | | | 14.15% | 17.79% | 11.15% | 12.33% | 12.21% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.96% | 19.32% | 11.99% | 13.40% | 12.97% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 42.89% | 64.52% | 37.69% | 48.76% | 61.88% | |