US30258N1054 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-25) | 2021 (2021-12-26) | 2020 (2020-12-27) | 2019 (2019-12-29) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -90.11M | -126.19M | -31.58M | -14.86M | -1.02M | |||
Depreciation Amortization | 31.13M | 27.02M | 8.57M | 1.17M | 790.00K | |||
Income Taxes - Deferred | -8.38M | 17.46M | -5.34M | -4.08M | 200.00K | |||
Change In Working Capital | 21.52M | -17.16M | 18.02M | -3.19M | 570.00K | |||
Interest Paid | 109.39M | 66.85M | 14.98M | 6.40M | 5.99M | |||
Taxes Paid | 1.75M | 1.03M | 840.00K | 170.00K | 240.00K | |||
Other non cash items | 10.22M | 51.47M | 11.02M | 9.47M | 1.05M | |||
OPERATING CASH FLOW | -35.61M | -47.40M | 680.00K | -11.48M | 1.59M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -21.50M | -23.17M | -10.42M | -460.00K | -50.00K | |||
Other Investing Activity | -38.30M | 10.67M | -712.78M | -36.12M | -8.97M | |||
INVESTING CASH FLOW | -59.80M | -12.50M | -723.20M | -36.58M | -9.01M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 128.74M | 50.35M | 803.94M | 50.00M | 6.30M | |||
Stock Issued/Repurchased | 6.16M | 690.00K | 29.30M | 6.88M | 1.11M | |||
Dividend Paid | -16.35M | -16.60M | -13.31M | -320.00K | 0.00 | |||
Other Financing Activity | 0.00 | -5.70M | -4.70M | -1.32M | -610.00K | |||
FINANCING CASH FLOW | 118.55M | 28.74M | 815.23M | 55.25M | 6.79M | |||
CHANGE IN CASH | 23.14M | -31.16M | 92.71M | 7.19M | -630.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -35.61M | -47.40M | 680.00K | -11.48M | 1.59M | |||
Capital Expenditure | -21.50M | -23.17M | -10.42M | -460.00K | -50.00K | |||
FREE CASH FLOW | -57.11M | -70.57M | -9.74M | -11.94M | 1.54M |
All data in USD