NASDAQ:FARO - Nasdaq - US3116421021 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 92.44M | 88.70M | 76.79M | 37.80M | 122.00M | |||
Marketable Securities | 10.19M | 10.00M | 19.50M | N/A | N/A | |||
Receivables | 85.67M | 87.02M | 92.03M | 90.30M | 78.50M | |||
Inventories | 33.27M | 32.12M | 34.53M | 50.00M | 53.10M | |||
Other Current Assets | 33.61M | 30.33M | 38.77M | 41.20M | 19.80M | |||
Total Current Assets | 255.19M | 248.17M | 261.61M | 219.40M | 273.50M | |||
Non-Current Assets | ||||||||
PPE Net | 37.97M | 34.65M | 33.41M | 38.70M | 44.70M | |||
Goodwill | 108.66M | 106.56M | 109.53M | 107.20M | 82.10M | |||
Intangibles | 43.46M | 44.13M | 47.89M | 49.00M | 25.60M | |||
Other Non-Current Assets | 49.75M | 49.50M | 52.25M | 59.10M | 53.80M | |||
Total Non-Current Assets | 239.84M | 234.83M | 243.08M | 253.90M | 206.20M | |||
TOTAL ASSETS | 495.03M | 483.00M | 504.69M | 473.30M | 479.70M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 200.00K | 100.00K | |||
Accrued Expenses | 29.91M | 32.21M | 35.36M | 28.90M | 33.80M | |||
Accounts Payable | 26.35M | 27.34M | 27.40M | 27.30M | 14.20M | |||
Other Current Liabilities | 54.33M | 53.31M | 50.51M | 49.90M | 50.70M | |||
Total Current Liabilities | 110.58M | 112.86M | 113.27M | 106.20M | 98.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 70.38M | 70.27M | 72.76M | 100.00K | 100.00K | |||
Deferred Taxes/Income | 15.48M | 14.81M | 13.31M | 11.70M | 1.10M | |||
Other Non-Current Liabilities | 38.42M | 35.46M | 36.74M | 44.20M | 53.20M | |||
Total Non-Current Liabilities | 124.28M | 120.53M | 122.81M | 56.10M | 54.40M | |||
TOTAL LIABILITIES | 234.86M | 233.40M | 236.09M | 162.30M | 153.30M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -17.95M | -18.86M | -9.79M | 46.80M | 73.50M | |||
Additional Paid In Capital | 361.89M | 358.13M | 346.28M | 328.20M | 301.10M | |||
Common Shares | 20.00K | 20.00K | 20.00K | 0.00 | 0.00 | |||
Treasury Stock | -40.67M | -40.67M | -30.66M | -30.70M | -30.80M | |||
Other Shareholders' Equity | -43.13M | -49.02M | -37.25M | -33.30M | -17.40M | |||
Shares Outstanding | 19.23M | 18.95M | 18.97M | 18.80M | 18.20M | |||
Tangible Book Value per Share | 5.62 | 5.22 | 5.86 | 8.23 | 12.02 | |||
Total Shareholders' Equity | 260.17M | 249.61M | 268.61M | 311.00M | 326.50M | |||
TOTAL LIABILITIES AND EQUITY | 495.03M | 483.00M | 504.69M | 473.30M | 479.70M | |||
Statistics | ||||||||
Debt/Equity | 0.27 | 0.28 | 0.27 | 0.00 | 0.00 | |||
Current Ratio | 2.31 | 2.20 | 2.31 | 2.07 | 2.77 | |||
Return On Assets (ROA) | -0.18% | -1.88% | -11.21% | -5.66% | -8.34% | |||
Return On Equity (ROE) | -0.34% | -3.63% | -21.06% | -8.62% | -12.25% | |||
Return On Invested Capital (ROIC) | 3.24% | 1.39% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 4.42% | 1.90% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.60% | 4.26% | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21