| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 92.44M | 88.70M | 76.79M | 37.80M | 122.00M | |
| Marketable Securities | | | 10.19M | 10.00M | 19.50M | N/A | N/A | |
| Receivables | | | 85.67M | 87.02M | 92.03M | 90.30M | 78.50M | |
| Inventories | | | 33.27M | 32.12M | 34.53M | 50.00M | 53.10M | |
| Other Current Assets | | | 33.61M | 30.33M | 38.77M | 41.20M | 19.80M | |
| Total Current Assets | | | 255.19M | 248.17M | 261.61M | 219.40M | 273.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 37.97M | 34.65M | 33.41M | 38.70M | 44.70M | |
| Goodwill | | | 108.66M | 106.56M | 109.53M | 107.20M | 82.10M | |
| Intangibles | | | 43.46M | 44.13M | 47.89M | 49.00M | 25.60M | |
| Other Non-Current Assets | | | 49.75M | 49.50M | 52.25M | 59.10M | 53.80M | |
| Total Non-Current Assets | | | 239.84M | 234.83M | 243.08M | 253.90M | 206.20M | |
| |
| TOTAL ASSETS | | | 495.03M | 483.00M | 504.69M | 473.30M | 479.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 200.00K | 100.00K | |
| Accrued Expenses | | | 29.91M | 32.21M | 35.36M | 28.90M | 33.80M | |
| Accounts Payable | | | 26.35M | 27.34M | 27.40M | 27.30M | 14.20M | |
| Other Current Liabilities | | | 54.33M | 53.31M | 50.51M | 49.90M | 50.70M | |
| Total Current Liabilities | | | 110.58M | 112.86M | 113.27M | 106.20M | 98.90M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 70.38M | 70.27M | 72.76M | 100.00K | 100.00K | |
| Deferred Taxes/Income | | | 15.48M | 14.81M | 13.31M | 11.70M | 1.10M | |
| Other Non-Current Liabilities | | | 38.42M | 35.46M | 36.74M | 44.20M | 53.20M | |
| Total Non-Current Liabilities | | | 124.28M | 120.53M | 122.81M | 56.10M | 54.40M | |
| |
| TOTAL LIABILITIES | | | 234.86M | 233.40M | 236.09M | 162.30M | 153.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -17.95M | -18.86M | -9.79M | 46.80M | 73.50M | |
| Additional Paid In Capital | | | 361.89M | 358.13M | 346.28M | 328.20M | 301.10M | |
| Common Shares | | | 20.00K | 20.00K | 20.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -40.67M | -40.67M | -30.66M | -30.70M | -30.80M | |
| Other Shareholders' Equity | | | -43.13M | -49.02M | -37.25M | -33.30M | -17.40M | |
| Shares Outstanding | | | 19.23M | 18.95M | 18.97M | 18.80M | 18.20M | |
| Tangible Book Value per Share | | | 5.62 | 5.22 | 5.86 | 8.23 | 12.02 | |
| Total Shareholders' Equity | | | 260.17M | 249.61M | 268.61M | 311.00M | 326.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 495.03M | 483.00M | 504.69M | 473.30M | 479.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.27 | 0.28 | 0.27 | 0.00 | 0.00 | |
| Current Ratio | | | 2.31 | 2.20 | 2.31 | 2.07 | 2.77 | |
| Return On Assets (ROA) | | | -0.18% | -1.88% | -11.21% | -5.66% | -8.34% | |
| Return On Equity (ROE) | | | -0.34% | -3.63% | -21.06% | -8.62% | -12.25% | |
| Return On Invested Capital (ROIC) | | | 3.24% | 1.39% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.42% | 1.90% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.60% | 4.26% | N/A | N/A | N/A | |