| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 6.80M | 5.83M | 5.20M | 9.80M | 10.30M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 24.76M | 35.15M | 45.10M | 46.90M | 40.30M | |
| Inventories | | | 49.84M | 57.23M | 49.30M | 99.60M | 76.80M | |
| Other Current Assets | | | 4.15M | 4.77M | 13.30M | 8.70M | 11.70M | |
| Total Current Assets | | | 85.55M | 102.98M | 113.00M | 165.10M | 139.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 66.19M | 69.24M | 58.40M | 166.10M | 176.30M | |
| Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 9.03M | 11.23M | 13.50M | 15.90M | 18.30M | |
| Other Non-Current Assets | | | 461.00K | 1.76M | 2.90M | 3.00M | 4.30M | |
| Total Non-Current Assets | | | 75.69M | 82.23M | 74.80M | 185.00M | 198.90M | |
| |
| TOTAL ASSETS | | | 161.23M | 185.21M | 187.80M | 350.10M | 338.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 96.00K | 193.00K | 200.00K | 4.00M | 1.10M | |
| Accrued Expenses | | | 30.16M | 25.31M | 19.10M | 23.40M | 22.70M | |
| Accounts Payable | | | 37.67M | 48.48M | 60.10M | 52.90M | 45.70M | |
| Other Current Liabilities | | | 3.10M | 3.05M | 6.00M | 7.30M | 6.70M | |
| Total Current Liabilities | | | 71.03M | 77.03M | 85.40M | 87.60M | 76.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 14.30M | 23.40M | 23.30M | 103.50M | 88.40M | |
| Deferred Taxes/Income | | | N/A | N/A | 0.00 | 700.00K | 1.20M | |
| Other Non-Current Liabilities | | | 32.36M | 39.23M | 41.00M | 53.50M | 67.30M | |
| Total Non-Current Liabilities | | | 46.66M | 62.63M | 64.30M | 157.70M | 156.80M | |
| |
| TOTAL LIABILITIES | | | 117.68M | 139.66M | 149.70M | 245.30M | 233.00M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -44.87M | -30.35M | -26.50M | 52.70M | 66.30M | |
| Additional Paid In Capital | | | 81.67M | 79.96M | 77.30M | 72.00M | 66.10M | |
| Common Shares | | | 21.56M | 21.27M | 20.10M | 18.50M | 17.90M | |
| Other Shareholders' Equity | | | -14.81M | -25.32M | -32.80M | -38.40M | -45.30M | |
| Shares Outstanding | | | 21.56M | 21.26M | 20.10M | 18.50M | 17.90M | |
| Tangible Book Value per Share | | | 1.60 | 1.61 | 1.22 | 4.80 | 4.84 | |
| Total Shareholders' Equity | | | 43.55M | 45.55M | 38.10M | 104.70M | 105.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 161.23M | 185.21M | 187.80M | 350.10M | 338.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.33 | 0.51 | 0.61 | 0.99 | 0.84 | |
| Current Ratio | | | 1.20 | 1.34 | 1.32 | 1.88 | 1.83 | |
| Return On Assets (ROA) | | | -9.00% | -2.09% | -42.17% | -4.66% | -12.49% | |
| Return On Equity (ROE) | | | -33.33% | -8.51% | -207.87% | -15.57% | -40.19% | |
| Return On Invested Capital (ROIC) | | | 1.65% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.79% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.00% | N/A | N/A | N/A | N/A | |