ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.05M | 5.83M | 5.20M | 9.80M | 10.30M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 24.50M | 35.15M | 45.10M | 46.90M | 40.30M | |
Inventories | | | 51.25M | 57.23M | 49.30M | 99.60M | 76.80M | |
Other Current Assets | | | 4.76M | 4.77M | 13.30M | 8.70M | 11.70M | |
Total Current Assets | | | 84.56M | 102.98M | 113.00M | 165.10M | 139.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 68.03M | 69.24M | 58.40M | 166.10M | 176.30M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 9.58M | 11.23M | 13.50M | 15.90M | 18.30M | |
Other Non-Current Assets | | | 986.00K | 1.76M | 2.90M | 3.00M | 4.30M | |
Total Non-Current Assets | | | 78.60M | 82.23M | 74.80M | 185.00M | 198.90M | |
|
TOTAL ASSETS | | | 163.16M | 185.21M | 187.80M | 350.10M | 338.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 126.00K | 193.00K | 200.00K | 4.00M | 1.10M | |
Accrued Expenses | | | 25.69M | 25.31M | 19.10M | 23.40M | 22.70M | |
Accounts Payable | | | 36.65M | 48.48M | 60.10M | 52.90M | 45.70M | |
Other Current Liabilities | | | 2.48M | 3.05M | 6.00M | 7.30M | 6.70M | |
Total Current Liabilities | | | 64.94M | 77.03M | 85.40M | 87.60M | 76.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 23.30M | 23.40M | 23.30M | 103.50M | 88.40M | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 700.00K | 1.20M | |
Other Non-Current Liabilities | | | 37.65M | 39.23M | 41.00M | 53.50M | 67.30M | |
Total Non-Current Liabilities | | | 60.95M | 62.63M | 64.30M | 157.70M | 156.80M | |
|
TOTAL LIABILITIES | | | 125.89M | 139.66M | 149.70M | 245.30M | 233.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -40.12M | -30.35M | -26.50M | 52.70M | 66.30M | |
Additional Paid In Capital | | | 81.27M | 79.96M | 77.30M | 72.00M | 66.10M | |
Common Shares | | | 21.51M | 21.27M | 20.10M | 18.50M | 17.90M | |
Other Shareholders' Equity | | | -25.40M | -25.32M | -32.80M | -38.40M | -45.30M | |
Shares Outstanding | | | 21.51M | 21.26M | 20.10M | 18.50M | 17.90M | |
Tangible Book Value per Share | | | 1.29 | 1.61 | 1.22 | 4.80 | 4.84 | |
Total Shareholders' Equity | | | 37.26M | 45.55M | 38.10M | 104.70M | 105.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 163.16M | 185.21M | 187.80M | 350.10M | 338.00M | |
|
Statistics | |
---|
Debt/Equity | | | 0.63 | 0.51 | 0.61 | 0.99 | 0.84 | |
Current Ratio | | | 1.30 | 1.34 | 1.32 | 1.88 | 1.83 | |
Return On Assets (ROA) | | | -8.80% | -2.09% | -42.17% | -4.66% | -12.49% | |
Return On Equity (ROE) | | | -38.54% | -8.51% | -207.87% | -15.57% | -40.19% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |