TSX-V:FAN - CA3186411078 - Common Stock
TTM (2025-4-30) | 2025 (2025-1-31) | 2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.59M | -1.85M | -919.40K | -2.43M | -335.50K | |||
Depreciation Amortization | 20.30K | 20.50K | 21.00K | 19.20K | N/A | |||
Change In Working Capital | 57.50K | 287.50K | -242.50K | 232.60K | -177.80K | |||
Other non cash items | 770.20K | 480.30K | 383.20K | 1.81M | -128.70K | |||
OPERATING CASH FLOW | -1.74M | -1.06M | -757.70K | -364.20K | -642.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.80M | -3.09M | -1.21M | -269.90K | -1.18M | |||
Other Investing Activity | 0.00 | 18.20K | N/A | -6.00K | -1.80K | |||
INVESTING CASH FLOW | -3.80M | -3.07M | -1.21M | -275.90K | -1.18M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 2.97M | -24.00K | -24.00K | -22.00K | -31.50K | |||
Stock Issued/Repurchased | 5.01M | 3.40M | 2.07M | 398.50K | 848.20K | |||
Other Financing Activity | N/A | N/A | N/A | 808.80K | N/A | |||
FINANCING CASH FLOW | 7.99M | 3.38M | 2.05M | 1.19M | 816.70K | |||
CHANGE IN CASH | 2.45M | -751.50K | 76.30K | 545.20K | -1.01M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -1.74M | -1.06M | -757.70K | -364.20K | -642.00K | |||
Capital Expenditure | -3.80M | -3.09M | -1.21M | -269.90K | -1.18M | |||
FREE CASH FLOW | -5.54M | -4.15M | -1.97M | -634.10K | -1.82M |
All data in CAD