| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 826.00K | 9.89M | 15.97M | 1.83M | 8.00K | |
| Cash Equivalents | | | 14.57M | 6.01M | 10.04M | 10.01M | 8.02M | |
| Receivables | | | 1.29M | 1.34M | 1.54M | 1.24M | 204.00K | |
| Inventories | | | 8.36M | 6.41M | 2.91M | 2.02M | 1.55M | |
| Other Current Assets | | | 3.13M | 2.64M | 3.25M | 3.55M | 3.15M | |
| Total Current Assets | | | 28.18M | 26.30M | 33.71M | 18.65M | 12.92M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.00M | 12.58M | 12.81M | 13.18M | 13.16M | |
| Investments And Advances | | | 3.98M | 4.29M | 1.72M | 125.00K | 78.00K | |
| Intangibles | | | 14.66M | 14.37M | 12.64M | 9.93M | 8.37M | |
| Other Non-Current Assets | | | 1.00K | -1.00K | N/A | 1.00K | 0.00 | |
| Total Non-Current Assets | | | 30.64M | 31.24M | 27.16M | 23.23M | 21.61M | |
| |
| TOTAL ASSETS | | | 58.82M | 57.54M | 60.88M | 41.89M | 34.54M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 5.10M | 0.00 | |
| Current Portion Of LT Debt. | | | 1.43M | 831.00K | 605.00K | N/A | N/A | |
| Accrued Expenses | | | 1.15M | 1.04M | 1.06M | 1.32M | 957.00K | |
| Accounts Payable | | | 2.20M | 1.52M | 1.43M | 1.48M | 2.10M | |
| Other Current Liabilities | | | 484.00K | 1.19M | 1.19M | 2.43M | 982.00K | |
| Total Current Liabilities | | | 5.27M | 4.58M | 4.29M | 10.33M | 4.04M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 15.86M | 10.19M | 9.00M | 10.75M | 11.56M | |
| Other Non-Current Liabilities | | | 777.00K | 790.00K | 586.00K | 509.00K | 369.00K | |
| Total Non-Current Liabilities | | | 16.64M | 10.98M | 9.59M | 11.26M | 11.93M | |
| |
| TOTAL LIABILITIES | | | 21.90M | 15.56M | 13.87M | 21.58M | 15.97M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -916.00K | -3.56M | 715.00K | 1.07M | -16.67M | |
| Additional Paid In Capital | | | 36.20M | 44.01M | 44.82M | 18.30M | 34.62M | |
| Minority Interest | | | N/A | 0.00 | N/A | N/A | N/A | |
| Common Shares | | | 1.71M | 1.68M | 1.60M | 1.01M | 738.00K | |
| Treasury Stock | | | -83.00K | -151.00K | -131.00K | -76.00K | -121.00K | |
| Other Shareholders' Equity | | | N/A | 1.00K | N/A | N/A | N/A | |
| Shares Outstanding | | | 42.76M | 42.00M | 39.92M | 25.23M | 18.36M | |
| Tangible Book Value per Share | | | 0.52 | 0.66 | 0.86 | 0.41 | 0.56 | |
| Total Shareholders' Equity | | | 36.92M | 41.98M | 47.00M | 20.30M | 18.57M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 58.82M | 57.54M | 60.88M | 41.89M | 34.54M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.43 | 0.24 | 0.19 | 0.78 | 0.62 | |
| Current Ratio | | | 5.35 | 5.74 | 7.87 | 1.81 | 3.20 | |
| Return On Assets (ROA) | | | -17.18% | -17.16% | -11.25% | -16.42% | -50.07% | |
| Return On Equity (ROE) | | | -27.38% | -23.52% | -14.57% | -33.88% | -93.13% | |