| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 430.80M | 813.30M | 1.89B | 709.00M | 819.00M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Receivables | | | 783.60M | 1.06B | 1.07B | 959.00M | 930.00M | |
| Inventories | | | 310.60M | 544.80M | 536.90M | 537.00M | 513.00M | |
| Other Current Assets | | | 206.60M | 170.80M | 177.10M | 273.00M | 253.00M | |
| Total Current Assets | | | 1.73B | 2.59B | 3.67B | 2.48B | 2.52B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 349.30M | 433.10M | 439.80M | 422.00M | 571.00M | |
| Goodwill | | | 7.28B | 10.16B | 9.12B | 9.05B | 9.15B | |
| Intangibles | | | 2.27B | 3.34B | 3.16B | 3.49B | 3.89B | |
| Other Non-Current Assets | | | 261.20M | 494.70M | 518.90M | 456.00M | 337.00M | |
| Total Non-Current Assets | | | 10.16B | 14.42B | 13.24B | 13.41B | 13.95B | |
| |
| TOTAL ASSETS | | | 11.89B | 17.02B | 16.91B | 15.89B | 16.47B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.19B | 376.20M | 0.00 | 1.00B | 2.15B | |
| Accrued Expenses | | | 437.70M | 285.80M | 321.10M | 285.00M | 302.00M | |
| Accounts Payable | | | 427.60M | 677.40M | 608.60M | 623.00M | 558.00M | |
| Other Current Liabilities | | | 415.00M | 899.00M | 861.60M | 820.00M | 703.00M | |
| Total Current Liabilities | | | 2.47B | 2.24B | 1.79B | 2.73B | 3.71B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.12B | 3.33B | 3.65B | 2.25B | 1.81B | |
| Other Non-Current Liabilities | | | 788.60M | 1.25B | 1.15B | 1.22B | 1.43B | |
| Total Non-Current Liabilities | | | 2.91B | 4.59B | 4.80B | 3.48B | 3.24B | |
| |
| TOTAL LIABILITIES | | | 5.38B | 6.83B | 6.59B | 6.21B | 6.95B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.26B | 8.23B | 7.51B | 6.74B | 6.02B | |
| Additional Paid In Capital | | | 4.16B | 4.04B | 3.85B | 3.71B | 3.67B | |
| Minority Interest | | | 7.60M | 7.00M | 6.40M | 5.00M | 5.00M | |
| Common Shares | | | 3.70M | 3.70M | 3.60M | 4.00M | 4.00M | |
| Treasury Stock | | | -2.96B | -1.61B | -715.80M | -443.00M | N/A | |
| Other Shareholders' Equity | | | 34.20M | -465.40M | -326.10M | -326.00M | -185.00M | |
| Shares Outstanding | | | 317.60M | 341.20M | 350.70M | 353.00M | 359.00M | |
| Tangible Book Value per Share | | | -9.57 | -9.69 | -5.60 | -8.08 | -9.83 | |
| Total Shareholders' Equity | | | 6.50B | 10.19B | 10.32B | 9.68B | 9.51B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.89B | 17.02B | 16.91B | 15.89B | 16.47B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.33 | 0.33 | 0.35 | 0.23 | 0.19 | |
| Current Ratio | | | 0.70 | 1.16 | 2.05 | 0.91 | 0.68 | |
| Return On Assets (ROA) | | | 5.07% | 4.89% | 5.12% | 4.75% | 3.49% | |
| Return On Equity (ROE) | | | 9.26% | 8.17% | 8.39% | 7.80% | 6.03% | |
| Return On Invested Capital (ROIC) | | | 8.52% | 6.90% | 6.50% | 6.62% | 5.63% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 8.93% | 7.30% | 7.42% | 6.99% | 6.02% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 217.66% | 103.37% | N/A | N/A | |