ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.16B | 1.15B | 1.51B | 2.03B | 1.73B | |
Receivables | | | 2.01B | 2.00B | 1.53B | 2.11B | 3.81B | |
Other Current Assets | | | 490.32M | 513.62M | 389.71M | 376.20M | 1.10B | |
Total Current Assets | | | 3.65B | 3.66B | 3.44B | 4.52B | 6.63B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.04B | 1.00B | 995.50M | 1.01B | 947.00M | |
Goodwill | | | 7.93M | 7.93M | 7.93M | 7.90M | 7.90M | |
Other Non-Current Assets | | | 91.90M | 85.70M | 85.18M | 55.10M | 19.90M | |
Total Non-Current Assets | | | 1.13B | 1.09B | 1.09B | 1.07B | 974.90M | |
|
TOTAL ASSETS | | | 4.79B | 4.75B | 4.52B | 5.59B | 7.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 582.05M | 558.66M | 547.09M | 574.90M | 485.60M | |
Accounts Payable | | | 1.12B | 1.04B | 860.86M | 1.11B | 2.01B | |
Other Current Liabilities | | | 415.94M | 471.07M | 296.47M | 370.20M | 1.23B | |
Total Current Liabilities | | | 2.12B | 2.07B | 1.70B | 2.05B | 3.73B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 472.92M | 462.20M | 427.98M | 422.80M | 385.60M | |
Total Non-Current Liabilities | | | 474.85M | 464.97M | 429.05M | 426.30M | 389.20M | |
|
TOTAL LIABILITIES | | | 2.59B | 2.53B | 2.13B | 2.48B | 4.12B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.38B | 2.46B | 2.58B | 3.31B | 3.62B | |
Additional Paid In Capital | | | 0.00 | 0.00 | 0.00 | 100.00K | 3.20M | |
Minority Interest | | | 1.93M | 2.77M | 1.06M | 3.50M | 3.60M | |
Common Shares | | | 1.35M | 1.38M | 1.44M | 1.50M | 1.70M | |
Other Shareholders' Equity | | | -186.28M | -233.50M | -192.06M | -202.60M | -130.40M | |
Shares Outstanding | | | 135.13M | 138.00M | 143.87M | 154.30M | 167.20M | |
Tangible Book Value per Share | | | 16.19 | 16.05 | 16.56 | 20.10 | 20.85 | |
Total Shareholders' Equity | | | 2.20B | 2.22B | 2.39B | 3.11B | 3.49B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.79B | 4.75B | 4.52B | 5.59B | 7.61B | |
|
Statistics | |
---|
Current Ratio | | | 1.73 | 1.77 | 2.02 | 2.20 | 1.78 | |
Return On Assets (ROA) | | | 17.82% | 17.04% | 16.64% | 24.27% | 18.59% | |
Return On Equity (ROE) | | | 38.85% | 36.44% | 31.50% | 43.63% | 40.49% | |
Return On Invested Capital (ROIC) | | | 30.98% | 28.71% | 24.70% | 38.22% | 36.42% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 54.63% | 50.12% | 53.31% | 89.97% | 65.64% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 54.92% | 50.38% | 53.63% | 90.45% | 65.89% | |