| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.31B | 1.15B | 1.51B | 2.03B | 1.73B | |
| Receivables | | | 2.02B | 2.00B | 1.53B | 2.11B | 3.81B | |
| Other Current Assets | | | 419.45M | 513.62M | 389.71M | 376.20M | 1.10B | |
| Total Current Assets | | | 3.76B | 3.66B | 3.44B | 4.52B | 6.63B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.01B | 1.00B | 995.50M | 1.01B | 947.00M | |
| Goodwill | | | 7.93M | 7.93M | 7.93M | 7.90M | 7.90M | |
| Other Non-Current Assets | | | 117.81M | 85.70M | 85.18M | 55.10M | 19.90M | |
| Total Non-Current Assets | | | 1.14B | 1.09B | 1.09B | 1.07B | 974.90M | |
| |
| TOTAL ASSETS | | | 4.89B | 4.75B | 4.52B | 5.59B | 7.61B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 558.95M | 558.66M | 547.09M | 574.90M | 485.60M | |
| Accounts Payable | | | 1.12B | 1.04B | 860.86M | 1.11B | 2.01B | |
| Other Current Liabilities | | | 390.43M | 471.07M | 296.47M | 370.20M | 1.23B | |
| Total Current Liabilities | | | 2.07B | 2.07B | 1.70B | 2.05B | 3.73B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 3.04M | N/A | N/A | N/A | 0.00 | |
| Other Non-Current Liabilities | | | 459.70M | 462.20M | 427.98M | 422.80M | 385.60M | |
| Total Non-Current Liabilities | | | 465.20M | 464.97M | 429.05M | 426.30M | 389.20M | |
| |
| TOTAL LIABILITIES | | | 2.54B | 2.53B | 2.13B | 2.48B | 4.12B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.54B | 2.46B | 2.58B | 3.31B | 3.62B | |
| Additional Paid In Capital | | | 0.00 | 0.00 | 0.00 | 100.00K | 3.20M | |
| Minority Interest | | | 2.46M | 2.77M | 1.06M | 3.50M | 3.60M | |
| Common Shares | | | 1.34M | 1.38M | 1.44M | 1.50M | 1.70M | |
| Other Shareholders' Equity | | | -184.16M | -233.50M | -192.06M | -202.60M | -130.40M | |
| Shares Outstanding | | | 133.88M | 138.00M | 143.87M | 154.30M | 167.20M | |
| Tangible Book Value per Share | | | 17.54 | 16.05 | 16.56 | 20.10 | 20.85 | |
| Total Shareholders' Equity | | | 2.36B | 2.22B | 2.39B | 3.11B | 3.49B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 4.89B | 4.75B | 4.52B | 5.59B | 7.61B | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.81 | 1.77 | 2.02 | 2.20 | 1.78 | |
| Return On Assets (ROA) | | | 16.56% | 17.04% | 16.64% | 24.27% | 18.59% | |
| Return On Equity (ROE) | | | 34.40% | 36.44% | 31.50% | 43.63% | 40.49% | |
| Return On Invested Capital (ROIC) | | | 27.68% | 28.74% | 24.73% | 38.26% | 36.46% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 51.83% | 50.17% | 53.37% | 90.07% | 65.71% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 52.10% | 50.43% | 53.69% | 90.55% | 65.96% | |