US3021301094 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 1.51B | 2.03B | 1.73B | 1.53B | 1.23B | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 1.53B | 2.11B | 3.81B | 2.00B | 1.32B | |||
Other Current Assets | 389.71M | 376.20M | 1.10B | 437.70M | 224.30M | |||
Total Current Assets | 3.44B | 4.52B | 6.63B | 3.96B | 2.77B | |||
Non-Current Assets | ||||||||
PPE Net | 995.50M | 1.01B | 947.00M | 939.10M | 889.40M | |||
Goodwill | 7.93M | 7.90M | 7.90M | 7.90M | 7.90M | |||
Other Non-Current Assets | 85.18M | 55.10M | 19.90M | 16.90M | 24.70M | |||
Total Non-Current Assets | 1.09B | 1.07B | 974.90M | 964.00M | 922.00M | |||
TOTAL ASSETS | 4.52B | 5.59B | 7.61B | 4.93B | 3.69B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 547.09M | 574.90M | 485.60M | 331.00M | 254.80M | |||
Accounts Payable | 860.86M | 1.11B | 2.01B | 1.14B | 735.70M | |||
Other Current Liabilities | 296.47M | 370.20M | 1.23B | 425.20M | 177.80M | |||
Total Current Liabilities | 1.70B | 2.05B | 3.73B | 1.89B | 1.17B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 7.00M | N/A | |||
Other Non-Current Liabilities | 427.98M | 422.80M | 385.60M | 364.20M | 326.30M | |||
Total Non-Current Liabilities | 429.05M | 426.30M | 389.20M | 374.90M | 328.60M | |||
TOTAL LIABILITIES | 2.13B | 2.48B | 4.12B | 2.27B | 1.50B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 2.58B | 3.31B | 3.62B | 2.60B | 2.32B | |||
Additional Paid In Capital | 0.00 | 100.00K | 3.20M | 157.50M | 3.20M | |||
Minority Interest | 2.17M | 500.00K | 600.00K | 1.60M | 200.00K | |||
Common Shares | 1.44M | 1.50M | 1.70M | 1.70M | 1.70M | |||
Other Shareholders' Equity | -192.06M | -202.60M | -130.40M | -99.80M | -131.20M | |||
Shares Outstanding | 143.87M | 154.30M | 167.20M | 169.30M | 169.60M | |||
Tangible Book Value per Share | 16.56 | 20.10 | 20.85 | 15.66 | 12.90 | |||
Total Shareholders' Equity | 2.39B | 3.11B | 3.49B | 2.66B | 2.19B | |||
TOTAL LIABILITIES AND EQUITY | 4.52B | 5.59B | 7.61B | 4.93B | 3.69B | |||
Statistics | ||||||||
Current Ratio | 2.02 | 2.20 | 1.78 | 2.09 | 2.37 | |||
Return On Assets (ROA) | 16.64% | 24.27% | 18.59% | 14.12% | 15.98% | |||
Return On Equity (ROE) | 31.50% | 43.63% | 40.49% | 26.17% | 26.88% | |||
Return On Invested Capital (ROIC) | 24.70% | 38.22% | 36.42% | 22.95% | 22.52% | |||
Return On Invested Capital Ex Cash (ROICexc) | 53.31% | 89.97% | 65.64% | 46.23% | 43.95% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 53.63% | 90.45% | 65.88% | 46.47% | 44.22% |
All data in USD