NYSE:EXP - New York Stock Exchange, Inc. - US26969P1084 - Common Stock - Currency: USD
2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 20.40M | 34.92M | 15.24M | 19.42M | 263.50M | |||
Receivables | 222.35M | 212.90M | 211.32M | 183.48M | 150.00M | |||
Inventories | 415.18M | 373.92M | 291.88M | 236.66M | 235.70M | |||
Other Current Assets | 10.73M | 5.95M | 3.06M | 3.17M | 12.40M | |||
Total Current Assets | 668.66M | 627.69M | 521.50M | 442.73M | 661.70M | |||
Non-Current Assets | ||||||||
PPE Net | 1.82B | 1.70B | 1.68B | 1.64B | 1.68B | |||
Investments And Advances | 140.09M | 113.48M | 89.11M | 80.64M | 75.40M | |||
Goodwill | 469.89M | 392.57M | 380.71M | 329.14M | 329.10M | |||
Intangibles | 125.86M | 93.55M | 85.33M | 58.76M | 63.20M | |||
Other Non-Current Assets | 37.80M | 24.14M | 14.14M | 19.51M | 15.90M | |||
Total Non-Current Assets | 2.60B | 2.32B | 2.26B | 2.14B | 2.18B | |||
TOTAL ASSETS | 3.26B | 2.95B | 2.78B | 2.58B | 2.84B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 15.00M | 10.00M | 10.00M | N/A | N/A | |||
Accrued Expenses | 91.65M | 93.50M | 83.30M | 84.12M | 85.20M | |||
Accounts Payable | 129.90M | 127.18M | 110.41M | 113.68M | 84.20M | |||
Other Current Liabilities | 8.46M | 8.73M | 9.19M | 9.76M | N/A | |||
Total Current Liabilities | 245.00M | 239.41M | 212.89M | 207.55M | 169.40M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.22B | 1.08B | 1.08B | 938.26M | 1.01B | |||
Deferred Taxes/Income | 239.94M | 244.80M | 236.84M | 232.37M | 226.00M | |||
Other Non-Current Liabilities | 99.63M | 70.98M | 66.54M | 67.91M | 75.70M | |||
Total Non-Current Liabilities | 1.56B | 1.40B | 1.38B | 1.24B | 1.31B | |||
TOTAL LIABILITIES | 1.81B | 1.64B | 1.60B | 1.45B | 1.48B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.46B | 1.31B | 1.19B | 1.14B | 1.30B | |||
Additional Paid In Capital | 0.00 | 0.00 | N/A | 0.00 | 62.50M | |||
Common Shares | 330.00K | 341.00K | 358.00K | 387.00K | 400.00K | |||
Other Shareholders' Equity | -3.13M | -3.37M | -3.55M | -3.17M | -3.40M | |||
Shares Outstanding | 32.97M | 34.14M | 35.77M | 38.71M | 42.40M | |||
Tangible Book Value per Share | 26.11 | 24.09 | 20.12 | 19.26 | 22.80 | |||
Total Shareholders' Equity | 1.46B | 1.31B | 1.19B | 1.13B | 1.36B | |||
TOTAL LIABILITIES AND EQUITY | 3.26B | 2.95B | 2.78B | 2.58B | 2.84B | |||
Statistics | ||||||||
Debt/Equity | 0.84 | 0.83 | 0.91 | 0.83 | 0.74 | |||
Current Ratio | 2.73 | 2.62 | 2.45 | 2.13 | 3.91 | |||
Return On Assets (ROA) | 14.20% | 16.21% | 16.60% | 14.51% | 11.96% | |||
Return On Equity (ROE) | 31.81% | 36.50% | 38.93% | 33.02% | 24.97% | |||
Return On Invested Capital (ROIC) | 15.56% | 18.01% | 17.69% | 15.21% | 10.94% | |||
Return On Invested Capital Ex Cash (ROICexc) | 15.66% | 18.25% | 17.80% | 15.33% | 12.14% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 19.54% | 22.31% | 21.77% | 18.36% | 14.50% |
All data in USD , ROIC based on taxRate of 0.22