NYSE:EXP • US26969P1084
| MRQ (2025-12-31) | 2025 (2025-3-31) | 2024 (2024-3-31) | 2023 (2023-3-31) | 2022 (2022-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 419.00M | 20.40M | 34.92M | 15.24M | 19.42M | |||
| Receivables | 216.63M | 222.35M | 212.90M | 211.32M | 183.48M | |||
| Inventories | 384.88M | 415.18M | 373.92M | 291.88M | 236.66M | |||
| Other Current Assets | 11.60M | 10.73M | 5.95M | 3.06M | 3.17M | |||
| Total Current Assets | 1.03B | 668.66M | 627.69M | 521.50M | 442.73M | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.01B | 1.82B | 1.70B | 1.68B | 1.64B | |||
| Investments And Advances | 154.62M | 140.09M | 113.48M | 89.11M | 80.64M | |||
| Goodwill | N/A | 469.89M | 392.57M | 380.71M | 329.14M | |||
| Intangibles | 588.02M | 125.86M | 93.55M | 85.33M | 58.76M | |||
| Other Non-Current Assets | 53.74M | 37.80M | 24.14M | 14.14M | 19.51M | |||
| Total Non-Current Assets | 2.81B | 2.60B | 2.32B | 2.26B | 2.14B | |||
| TOTAL ASSETS | 3.84B | 3.26B | 2.95B | 2.78B | 2.58B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 15.00M | 15.00M | 10.00M | 10.00M | N/A | |||
| Accrued Expenses | 92.32M | 91.65M | 93.50M | 83.30M | 84.12M | |||
| Accounts Payable | 124.24M | 129.90M | 127.18M | 110.41M | 113.68M | |||
| Other Current Liabilities | 9.94M | 8.46M | 8.73M | 9.19M | 9.76M | |||
| Total Current Liabilities | 241.50M | 245.00M | 239.41M | 212.89M | 207.55M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.75B | 1.22B | 1.08B | 1.08B | 938.26M | |||
| Deferred Taxes/Income | 260.90M | 239.94M | 244.80M | 236.84M | 232.37M | |||
| Other Non-Current Liabilities | 99.23M | 99.63M | 70.98M | 66.54M | 67.91M | |||
| Total Non-Current Liabilities | 2.11B | 1.56B | 1.40B | 1.38B | 1.24B | |||
| TOTAL LIABILITIES | 2.35B | 1.81B | 1.64B | 1.60B | 1.45B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.50B | 1.46B | 1.31B | 1.19B | 1.14B | |||
| Additional Paid In Capital | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |||
| Common Shares | 316.00K | 330.00K | 341.00K | 358.00K | 387.00K | |||
| Other Shareholders' Equity | -3.00M | -3.13M | -3.37M | -3.55M | -3.17M | |||
| Shares Outstanding | 31.55M | 32.97M | 34.14M | 35.77M | 38.71M | |||
| Tangible Book Value per Share | 28.70 | 26.11 | 24.09 | 20.12 | 19.26 | |||
| Total Shareholders' Equity | 1.49B | 1.46B | 1.31B | 1.19B | 1.13B | |||
| TOTAL LIABILITIES AND EQUITY | 3.84B | 3.26B | 2.95B | 2.78B | 2.58B | |||
| Statistics | ||||||||
| Debt/Equity | 1.17 | 0.84 | 0.83 | 0.91 | 0.83 | |||
| Current Ratio | 4.27 | 2.73 | 2.62 | 2.45 | 2.13 | |||
| Return On Assets (ROA) | 11.19% | 14.20% | 16.21% | 16.60% | 14.51% | |||
| Return On Equity (ROE) | 28.80% | 31.81% | 36.50% | 38.93% | 33.02% | |||
| Return On Invested Capital (ROIC) | 12.28% | 15.56% | 18.01% | 17.69% | 15.21% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 13.89% | 15.66% | 18.25% | 17.80% | 15.33% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 17.04% | 19.54% | 22.31% | 21.77% | 18.36% | |||
All data in USD , ROIC based on taxRate of 0.22