NASDAQ:EXOZ - Nasdaq - US4618741098 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 8.51M | 9.72M | 66.50K | 558.60K | 547.80K | |||
Receivables | 595.20K | 737.30K | 882.30K | 809.50K | 468.40K | |||
Other Current Assets | 312.20K | 363.80K | 264.80K | 101.10K | 30.20K | |||
Total Current Assets | 9.42M | 10.82M | 1.21M | 1.47M | 1.05M | |||
Non-Current Assets | ||||||||
PPE Net | 2.11M | 2.21M | 2.34M | 1.22M | 1.30M | |||
Total Non-Current Assets | 2.11M | 2.21M | 2.34M | 1.22M | 1.30M | |||
TOTAL ASSETS | 11.53M | 13.03M | 3.56M | 2.69M | 2.35M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accrued Expenses | 236.80K | 230.00K | 225.00K | 145.00K | 133.50K | |||
Accounts Payable | 1.07M | 924.30K | 702.90K | 385.80K | 267.30K | |||
Other Current Liabilities | 135.70K | 179.00K | 1.49M | 103.60K | 0.00 | |||
Total Current Liabilities | 1.44M | 1.33M | 2.42M | 634.40K | 400.80K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 1.20M | 1.28M | 1.53M | 678.80K | 748.30K | |||
Total Non-Current Liabilities | 1.20M | 1.28M | 1.53M | 678.70K | 748.20K | |||
TOTAL LIABILITIES | 2.64M | 2.61M | 3.94M | 1.31M | 1.15M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -13.80M | -11.95M | -6.08M | -4.05M | -2.65M | |||
Additional Paid In Capital | 22.68M | 22.37M | 5.70M | 5.42M | 3.85M | |||
Common Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Shares Outstanding | 8.37M | 8.37M | 8.13M | 8.13M | 8.13M | |||
Tangible Book Value per Share | 1.06 | 1.25 | -0.05 | 0.17 | 0.15 | |||
Total Shareholders' Equity | 8.88M | 10.42M | -384.30K | 1.37M | 1.20M | |||
TOTAL LIABILITIES AND EQUITY | 11.53M | 13.03M | 3.56M | 2.69M | 2.35M | |||
Statistics | ||||||||
Current Ratio | 6.52 | 8.12 | 0.50 | 2.32 | 2.61 | |||
Return On Assets (ROA) | -58.21% | -44.97% | -57.28% | -51.98% | -51.54% | |||
Return On Equity (ROE) | -75.54% | -56.25% | N/A | -101.72% | -101.00% |
All data in USD , ROIC based on taxRate of 0.21