| ASSETS |  | 
|---|
| Current Assets |  | 
|---|
| Cash Equivalents |  |  | 594.00K | 691.00K | 1.47M | 4.07M | 8.38M |  | 
| Marketable Securities |  |  | N/A | 53.00K | 10.00K | 450.00K | 2.35M |  | 
| Receivables |  |  | 272.00K | 180.00K | 2.69M | 3.90M | 7.50M |  | 
| Inventories |  |  | N/A | N/A | 0.00 | 2.09M | 2.39M |  | 
| Other Current Assets |  |  | 367.00K | 317.00K | 1.76M | 1.74M | 1.18M |  | 
| Total Current Assets |  |  | 1.23M | 1.24M | 5.93M | 12.24M | 21.79M |  | 
|  | 
| Non-Current Assets |  | 
|---|
| PPE Net |  |  | N/A | N/A | 230.00K | 9.04M | 25.83M |  | 
| Intangibles |  |  | 15.30M | 15.36M | 20.51M | 20.27M | 20.51M |  | 
| Other Non-Current Assets |  |  | 0.00 | 41.00K | N/A | 0.00 | 5.15M |  | 
| Total Non-Current Assets |  |  | 15.30M | 15.40M | 20.73M | 29.32M | 51.49M |  | 
|  | 
| TOTAL ASSETS |  |  | 16.54M | 16.64M | 26.66M | 41.56M | 73.28M |  | 
|  | 
| LIABILITIES |  | 
|---|
| Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |  | 
| Current Portion Of LT Debt. |  |  | 0.00 | 11.99M | 11.46M | 210.00K | 410.00K |  | 
| Accrued Expenses |  |  | 5.29M | 9.24M | 8.17M | 7.79M | 7.34M |  | 
| Accounts Payable |  |  | N/A | 4.49M | 4.60M | 3.99M | 4.25M |  | 
| Other Current Liabilities |  |  | N/A | N/A | 22.23M | 22.16M | N/A |  | 
| Total Current Liabilities |  |  | 5.29M | 25.72M | 46.45M | 34.15M | 11.99M |  | 
|  | 
| Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 2.96M | 0.00 | 50.00K | 9.47M | 7.71M |  | 
| Deferred Taxes/Income |  |  | N/A | 0.00 | 740.00K | 610.00K | 930.00K |  | 
| Other Non-Current Liabilities |  |  | 0.00 | 748.00K | 1.32M | 1.81M | 2.21M |  | 
| Total Non-Current Liabilities |  |  | 1.21M | 748.00K | 2.11M | 11.90M | 10.85M |  | 
|  | 
| TOTAL LIABILITIES |  |  | 6.50M | 26.47M | 48.56M | 46.05M | 22.84M |  | 
|  | 
| SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -177.13M | -174.47M | -181.00M | -162.17M | -104.39M |  | 
| Additional Paid In Capital |  |  | 39.67M | 33.70M | 34.76M | 34.57M | 34.02M |  | 
| Minority Interest |  |  | -1.75M | N/A | N/A | N/A | N/A |  | 
| Common Shares |  |  | 151.42M | 143.39M | 141.05M | 138.96M | 136.20M |  | 
| Other Shareholders' Equity |  |  | -3.92M | -12.45M | -16.70M | -15.85M | -15.38M |  | 
| Shares Outstanding |  |  | 108.36M | 49.14M | 38.05M | 33.76M | 32.34M |  | 
| Tangible Book Value per Share |  |  | -0.05 | -0.51 | -1.11 | -0.73 | 0.93 |  | 
| Total Shareholders' Equity |  |  | 10.04M | -9.83M | -21.90M | -4.49M | 50.44M |  | 
|  | 
| TOTAL LIABILITIES AND EQUITY |  |  | 16.54M | 16.64M | 26.66M | 41.56M | 73.28M |  | 
|  | 
| Statistics |  | 
|---|
| Debt/Equity |  |  | 0.30 | N/A | -0.00 | -2.11 | 0.15 |  | 
| Current Ratio |  |  | 0.23 | 0.05 | 0.13 | 0.36 | 1.82 |  | 
| Return On Assets (ROA) |  |  | -56.43% | 39.26% | -70.67% | -139.00% | -21.86% |  | 
| Return On Equity (ROE) |  |  | -92.94% | N/A | N/A | N/A | -31.76% |  |