ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.43M | 3.26M | 2.63M | 486.80K | 232.70K | |
Marketable Securities | | | 255.50K | 515.90K | 651.70K | 1.22M | N/A | |
Receivables | | | 201.20K | 1.07M | 51.10K | 40.40K | 8.40K | |
Other Current Assets | | | 12.90K | 9.20K | 9.20K | N/A | 0.00 | |
Total Current Assets | | | 3.90M | 4.86M | 3.34M | 1.75M | 241.10K | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | 0.00 | 17.40K | 17.40K | |
Investments And Advances | | | 86.70K | 123.40K | 170.10K | 213.60K | 1.16M | |
Other Non-Current Assets | | | 36.90K | 36.10K | 34.60K | 34.60K | 43.80K | |
Total Non-Current Assets | | | 632.00K | 159.40K | 2.23M | 2.02M | 1.22M | |
|
TOTAL ASSETS | | | 4.53M | 5.02M | 5.57M | 3.78M | 1.46M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 93.60K | 150.00K | 352.10K | 606.20K | 268.20K | |
Total Current Liabilities | | | 93.60K | 150.00K | 352.10K | 606.20K | 268.20K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 93.60K | 150.00K | 352.10K | 606.20K | 268.20K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -22.30M | -22.13M | -21.95M | -21.82M | -23.34M | |
Additional Paid In Capital | | | 4.29M | 4.29M | 4.29M | 4.29M | 4.18M | |
Common Shares | | | 23.06M | 23.06M | 23.06M | 20.28M | 20.22M | |
Other Shareholders' Equity | | | -611.90K | -343.70K | -186.90K | 427.40K | 134.80K | |
Shares Outstanding | | | 63.89M | 63.89M | 63.89M | 35.09M | 35.09M | |
Tangible Book Value per Share | | | 0.07 | 0.08 | 0.08 | 0.09 | 0.03 | |
Total Shareholders' Equity | | | 4.44M | 4.87M | 5.21M | 3.17M | 1.19M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.53M | 5.02M | 5.57M | 3.78M | 1.46M | |
|
Statistics | |
---|
Current Ratio | | | 41.65 | 32.42 | 9.49 | 2.89 | 0.90 | |
Return On Assets (ROA) | | | -7.17% | -3.69% | -10.21% | 43.03% | -8.01% | |
Return On Equity (ROE) | | | -7.32% | -3.81% | -10.90% | 51.26% | -9.81% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 38.34% | 1.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 62.48% | 1.62% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 62.48% | 1.62% | |