NASDAQ:EXAS - Nasdaq - US30063P1057 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 341.01M | 595.55M | 530.10M | 178.20M | 247.30M | |||
Cash Equivalents | 6.11M | 5.34M | 75.28M | 64.30M | 68.10M | |||
Marketable Securities | 439.05M | 437.14M | 172.27M | 389.60M | 715.00M | |||
Receivables | 279.80M | 248.97M | 203.62M | 158.00M | 216.60M | |||
Inventories | 176.57M | 162.38M | 127.47M | 118.30M | 105.00M | |||
Other Current Assets | 127.79M | 122.05M | 85.63M | 73.90M | 74.10M | |||
Total Current Assets | 1.37B | 1.57B | 1.19B | 982.30M | 1.43B | |||
Non-Current Assets | ||||||||
PPE Net | 841.37M | 830.42M | 853.36M | 862.00M | 772.70M | |||
Goodwill | 2.37B | 2.37B | 2.37B | 2.35B | 2.34B | |||
Intangibles | 988.87M | 1.01B | 1.89B | 1.96B | 2.09B | |||
Other Non-Current Assets | 143.38M | 149.92M | 166.09M | 80.40M | 56.40M | |||
Total Non-Current Assets | 4.34B | 4.36B | 5.28B | 5.24B | 5.26B | |||
TOTAL ASSETS | 5.71B | 5.93B | 6.47B | 6.23B | 6.68B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 6.80M | 256.95M | 61.90M | 3.20M | 6.20M | |||
Accrued Expenses | 324.94M | 355.70M | 371.06M | 327.60M | 418.30M | |||
Accounts Payable | 142.18M | 89.57M | 78.82M | 74.90M | 67.80M | |||
Other Current Liabilities | 28.55M | 29.96M | 2.92M | 7.00M | 24.80M | |||
Total Current Liabilities | 502.46M | 732.19M | 514.70M | 412.70M | 517.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 2.33B | 2.33B | 2.32B | 2.24B | 2.19B | |||
Other Non-Current Liabilities | 478.13M | 459.44M | 489.55M | 527.50M | 587.40M | |||
Total Non-Current Liabilities | 2.81B | 2.79B | 2.81B | 2.77B | 2.78B | |||
TOTAL LIABILITIES | 3.31B | 3.53B | 3.33B | 3.18B | 3.30B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -4.60B | -4.50B | -3.47B | -3.27B | -2.64B | |||
Additional Paid In Capital | 6.99B | 6.90B | 6.61B | 6.31B | 6.03B | |||
Common Shares | 1.89M | 1.86M | 1.81M | 1.80M | 1.70M | |||
Other Shareholders' Equity | -565.00K | -1.92M | 1.37M | 100.00K | 0.00 | |||
Shares Outstanding | 188.59M | 185.62M | 181.36M | 177.90M | 173.70M | |||
Tangible Book Value per Share | -5.09 | -5.25 | -6.13 | -7.08 | -6.00 | |||
Total Shareholders' Equity | 2.40B | 2.40B | 3.15B | 3.04B | 3.39B | |||
TOTAL LIABILITIES AND EQUITY | 5.71B | 5.93B | 6.47B | 6.23B | 6.68B | |||
Statistics | ||||||||
Debt/Equity | 0.97 | 0.97 | 0.74 | 0.74 | 0.65 | |||
Current Ratio | 2.73 | 2.15 | 2.32 | 2.38 | 2.76 | |||
Return On Assets (ROA) | -17.86% | -17.36% | -3.15% | -10.01% | -8.91% | |||
Return On Equity (ROE) | -42.55% | -42.83% | -6.49% | -20.49% | -17.58% |
All data in USD , ROIC based on taxRate of 0.21