Canada • TSX Venture Exchange • TSX-V:EW • CA27580W1005
| TTM (2025-9-30) | 2023 (2023-3-31) | 2022 (2022-3-31) | 2021 (2021-3-31) | 2020 (2020-3-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -124.00K | 874.10K | -2.04M | -584.60K | 890.80K | |||
| Depreciation Amortization | N/A | 149.60K | 169.50K | 314.30K | 419.50K | |||
| Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
| Change In Working Capital | -5.00K | -141.50K | -274.90K | 436.00K | -333.00K | |||
| Other non cash items | -206.00K | -126.20K | 1.63M | -446.50K | 535.80K | |||
| OPERATING CASH FLOW | -334.90K | 756.10K | -513.10K | -280.80K | 1.51M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | N/A | -372.30K | -86.50K | -38.00K | -85.00K | |||
| Other Investing Activity | N/A | 0.00 | 5.70K | 851.90K | 72.80K | |||
| INVESTING CASH FLOW | N/A | -372.30K | -80.80K | 813.80K | -12.20K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Stock Issued/Repurchased | 0.00 | N/A | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | 0.00 | N/A | N/A | N/A | N/A | |||
| Exchange Rate Effect | N/A | -524.50K | 305.50K | -526.10K | -250.30K | |||
| CHANGE IN CASH | -157.10K | -140.80K | -288.40K | 6.90K | 1.25M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -334.90K | 756.10K | -513.10K | -280.80K | 1.51M | |||
| Capital Expenditure | N/A | -372.30K | -86.50K | -38.00K | -85.00K | |||
| FREE CASH FLOW | -334.90K | 383.70K | -599.60K | -318.80K | 1.43M | |||
All data in CAD