| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.88B | 5.85B | 5.51B | 5.86B | 5.59B | |||
| Minority Interest Expense | -12.30M | -12.30M | -12.30M | -12.30M | -12.20M | |||
| Operating Expenses | 4.36B | 4.38B | 4.23B | 4.55B | 4.22B | |||
| Selling, General, and Administrative Expenses | N/A | N/A | N/A | N/A | N/A | |||
| Operating Income | 1.52B | 1.47B | 1.28B | 1.31B | 1.37B | |||
| Interest Income/Expense | -621.00M | -558.50M | -496.10M | -394.60M | -312.70M | |||
| Other Income/Expense | 300.00K | -1.50M | -34.50M | -67.40M | -41.10M | |||
| Non Recurring Items | N/A | N/A | 0.00 | -39.40M | -14.80M | |||
| Income Before Taxes | 895.40M | 908.00M | 751.80M | 805.20M | 1.00B | |||
| Income Tax | 40.90M | 30.00M | 15.60M | 47.50M | 117.40M | |||
| Net Income | 849.50M | 873.50M | 731.30M | 752.70M | 879.70M | |||
| EBITDA | 2.72B | 2.64B | 2.42B | 2.29B | 2.32B | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | 3.64 | 3.79 | 3.17 | 3.27 | 3.83 | |||
| Non GAAP EPS | 3.74 | 3.81 | 3.55 | 3.75 | 3.54 | |||
| Statistics | ||||||||
| Profit Margin | 14.45% | 14.94% | 13.28% | 12.85% | 15.75% | |||
| Operating Profit Margin | 25.79% | 25.11% | 23.28% | 22.30% | 24.52% | |||
All data in USD