| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.00M | 1.30M | 1.50M | 4.50M | 1.60M | |
| Cash Equivalents | | | 15.30M | 46.70M | 67.00M | 64.40M | 76.20M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Current Assets | | | 1.70M | 3.60M | 2.60M | 2.10M | 3.20M | |
| Total Current Assets | | | 18.90M | 51.60M | 71.00M | 71.00M | 81.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 900.00K | 11.70M | 15.50M | 18.20M | 8.30M | |
| Other Non-Current Assets | | | 800.00K | 1.20M | 1.30M | 1.40M | 1.60M | |
| Total Non-Current Assets | | | 1.70M | 12.80M | 16.90M | 19.60M | 9.90M | |
| |
| TOTAL ASSETS | | | 20.60M | 64.40M | 87.90M | 90.60M | 90.90M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 33.90M | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 4.60M | 10.20M | 15.00M | 17.90M | 8.80M | |
| Accounts Payable | | | 500.00K | 1.80M | 1.60M | 1.40M | 600.00K | |
| Other Current Liabilities | | | 700.00K | 400.00K | 700.00K | 500.00K | 400.00K | |
| Total Current Liabilities | | | 39.80M | 12.40M | 17.40M | 19.80M | 9.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 43.60M | 46.60M | 30.00M | 19.60M | |
| Other Non-Current Liabilities | | | 7.60M | 13.40M | 15.30M | 10.30M | 1.30M | |
| Total Non-Current Liabilities | | | 7.50M | 57.00M | 61.80M | 40.40M | 21.00M | |
| |
| TOTAL LIABILITIES | | | 47.30M | 69.40M | 79.20M | 60.20M | 30.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -588.00M | -529.20M | -414.70M | -292.50M | -198.90M | |
| Additional Paid In Capital | | | 561.30M | 524.10M | 423.30M | 323.00M | 259.00M | |
| Common Shares | | | 0.00 | 100.00K | 100.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 18.90M | 5.50M | 2.70M | 2.40M | 1.60M | |
| Tangible Book Value per Share | | | -1.41 | -0.91 | 3.22 | 12.71 | 37.63 | |
| Total Shareholders' Equity | | | -26.70M | -5.00M | 8.70M | 30.50M | 60.20M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 20.60M | 64.40M | 87.90M | 90.60M | 90.90M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | -8.72 | 5.36 | 0.98 | 0.33 | |
| Current Ratio | | | 0.47 | 4.16 | 4.08 | 3.59 | 8.35 | |
| Return On Assets (ROA) | | | -399.71% | -177.84% | -139.00% | -103.39% | -94.03% | |
| Return On Equity (ROE) | | | N/A | N/A | -1404.37% | -307.11% | -141.98% | |