| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 32.18M | 56.57M | 81.90M | 48.60M | 47.00M | |
| Marketable Securities | | | 2.19M | 3.25M | 1.80M | N/A | N/A | |
| Receivables | | | 88.07M | 78.12M | 60.60M | 88.20M | 99.50M | |
| Inventories | | | 49.04M | 63.84M | 53.90M | 67.40M | 65.90M | |
| Other Current Assets | | | 43.97M | 48.95M | 50.10M | 9.70M | 6.40M | |
| Total Current Assets | | | 215.44M | 250.73M | 248.20M | 213.80M | 218.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 70.05M | 86.42M | 73.90M | 82.20M | 28.40M | |
| Investments And Advances | | | 4.57M | 5.68M | 3.90M | N/A | N/A | |
| Intangibles | | | 4.21M | 4.79M | 4.80M | 4.70M | 5.00M | |
| Other Non-Current Assets | | | 4.29M | 1.68M | 900.00K | 1.00M | N/A | |
| Total Non-Current Assets | | | 83.12M | 98.58M | 83.50M | 87.90M | 33.40M | |
| |
| TOTAL ASSETS | | | 298.56M | 349.31M | 331.70M | 301.70M | 252.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 63.36M | 68.99M | 65.90M | 29.90M | 29.50M | |
| Accrued Expenses | | | 32.38M | 47.62M | 39.40M | 54.00M | 2.60M | |
| Accounts Payable | | | 62.80M | 69.26M | 71.50M | 77.20M | 83.20M | |
| Other Current Liabilities | | | 15.27M | 13.88M | 12.10M | 12.80M | 23.50M | |
| Total Current Liabilities | | | 173.81M | 199.75M | 189.00M | 174.00M | 138.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | 0.00 | 400.00K | |
| Other Non-Current Liabilities | | | 7.54M | 8.60M | 8.30M | 8.50M | N/A | |
| Total Non-Current Liabilities | | | 7.54M | 8.60M | 8.30M | 7.00M | -1.20M | |
| |
| TOTAL LIABILITIES | | | 181.35M | 208.35M | 197.30M | 181.00M | 137.60M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 120.64M | 129.46M | 129.50M | 126.30M | 125.00M | |
| Additional Paid In Capital | | | 3.67M | 3.66M | 3.70M | 3.60M | 3.60M | |
| Minority Interest | | | N/A | N/A | 0.00 | -1.50M | -1.60M | |
| Common Shares | | | 15.00K | 15.00K | 0.00 | 0.00 | 0.00 | |
| Treasury Stock | | | -400.00K | -363.00K | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -6.72M | 8.19M | 1.20M | -9.30M | -13.90M | |
| Shares Outstanding | | | 14.66M | 14.81M | 14.80M | 14.80M | 14.80M | |
| Tangible Book Value per Share | | | 7.71 | 9.19 | 8.76 | 7.84 | 7.41 | |
| Total Shareholders' Equity | | | 117.20M | 140.96M | 134.40M | 120.70M | 114.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 298.56M | 349.31M | 331.70M | 301.70M | 252.30M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.24 | 1.26 | 1.31 | 1.23 | 1.58 | |
| Return On Assets (ROA) | | | -0.92% | -0.03% | 0.99% | 0.43% | 4.76% | |
| Return On Equity (ROE) | | | -2.34% | -0.07% | 2.46% | 1.08% | 10.46% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | 1.59% | 1.75% | 8.89% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 2.66% | 2.54% | 13.25% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | 2.76% | 2.65% | 13.98% | |