| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 495.00M | 461.00M | 749.00M | 645.00M | 456.00M | |
| Marketable Securities | | | 128.00M | 157.00M | 381.00M | 581.00M | 571.00M | |
| Receivables | | | 1.86B | 2.07B | 1.82B | 2.00B | 2.15B | |
| Inventories | | | 2.30B | 2.66B | 2.35B | 2.82B | 2.55B | |
| Other Current Assets | | | 183.00M | 156.00M | 609.00M | 622.00M | 382.00M | |
| Total Current Assets | | | 4.97B | 5.51B | 5.90B | 6.66B | 6.11B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.90B | 7.40B | 7.26B | 7.93B | 7.57B | |
| Investments And Advances | | | 451.00M | 509.00M | 492.00M | 489.00M | 649.00M | |
| Goodwill | | | 4.41B | 4.71B | 4.58B | 4.57B | 4.79B | |
| Intangibles | | | 686.00M | 864.00M | 944.00M | 1.14B | 1.26B | |
| Other Non-Current Assets | | | 481.00M | 697.00M | 658.00M | 973.00M | 1.76B | |
| Total Non-Current Assets | | | 13.01B | 14.24B | 14.04B | 15.15B | 16.17B | |
| |
| TOTAL ASSETS | | | 17.98B | 19.75B | 19.94B | 21.81B | 22.28B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 80.00M | 50.00M | 0.00 | 2.00M | 0.00 | |
| Current Portion Of LT Debt. | | | 496.00M | 787.00M | 953.00M | 182.00M | 166.00M | |
| Accrued Expenses | | | 473.00M | 610.00M | 306.00M | 395.00M | 604.00M | |
| Accounts Payable | | | 1.40B | 1.60B | 1.52B | 1.74B | 2.02B | |
| Other Current Liabilities | | | 878.00M | 1.01B | 1.27B | 1.33B | 1.20B | |
| Total Current Liabilities | | | 3.33B | 4.06B | 4.05B | 3.65B | 3.99B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.29B | 2.94B | 3.29B | 4.04B | 3.48B | |
| Deferred Taxes/Income | | | 576.00M | 638.00M | 608.00M | 661.00M | 628.00M | |
| Other Non-Current Liabilities | | | 2.61B | 3.01B | 3.00B | 2.40B | 4.81B | |
| Total Non-Current Liabilities | | | 6.54B | 6.67B | 6.98B | 7.19B | 9.00B | |
| |
| TOTAL LIABILITIES | | | 9.87B | 10.73B | 11.03B | 10.84B | 12.99B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 7.17B | 7.43B | 7.55B | 9.35B | 7.77B | |
| Additional Paid In Capital | | | 1.17B | 1.17B | 1.17B | 1.17B | 1.17B | |
| Minority Interest | | | 64.00M | 80.00M | 76.00M | 82.00M | 83.00M | |
| Common Shares | | | 466.00M | 466.00M | 466.00M | 466.00M | 466.00M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -697.00M | -40.00M | -279.00M | -5.00M | -112.00M | |
| Shares Outstanding | | | 466.00M | 466.00M | 466.00M | 466.00M | 466.00M | |
| Tangible Book Value per Share | | | 6.47 | 7.40 | 7.26 | 11.30 | 6.96 | |
| Total Shareholders' Equity | | | 8.11B | 9.02B | 8.91B | 10.97B | 9.29B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 17.98B | 19.75B | 19.94B | 21.81B | 22.28B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.42 | 0.33 | 0.37 | 0.37 | 0.37 | |
| Current Ratio | | | 1.49 | 1.36 | 1.46 | 1.83 | 1.53 | |
| Return On Assets (ROA) | | | 1.47% | 1.12% | -2.33% | 2.48% | 3.35% | |
| Return On Equity (ROE) | | | 3.27% | 2.46% | -5.22% | 4.92% | 8.03% | |
| Return On Invested Capital (ROIC) | | | 3.56% | 3.82% | 2.39% | 4.65% | 4.39% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.72% | 3.97% | 2.58% | 4.99% | 4.65% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.82% | 6.29% | 4.12% | 7.52% | 7.15% | |