| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 116.65M | 104.20M | 192.82M | 188.20M | 266.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 386.56M | 414.68M | 446.75M | 254.70M | 130.60M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 66.88M | 88.23M | 44.10M | 35.20M | 127.10M | |
| Total Current Assets | | | 570.09M | 607.12M | 683.67M | 478.10M | 524.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 84.92M | 79.28M | 90.18M | 136.90M | 131.60M | |
| Investments And Advances | | | 8.94M | 8.59M | 4.89M | 4.50M | 5.50M | |
| Goodwill | | | 1.08B | 1.14B | 1.12B | 722.80M | 426.30M | |
| Intangibles | | | 623.69M | 680.16M | 752.01M | 442.80M | 279.80M | |
| Other Non-Current Assets | | | 90.44M | 31.95M | 33.01M | 32.30M | 52.40M | |
| Total Non-Current Assets | | | 1.88B | 1.94B | 2.00B | 1.34B | 895.50M | |
| |
| TOTAL ASSETS | | | 2.45B | 2.54B | 2.68B | 1.82B | 1.42B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 5.12M | 171.47M | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | 0 | |
| Accrued Expenses | | | 134.22M | 126.80M | 215.97M | 170.80M | 166.20M | |
| Accounts Payable | | | 72.18M | 96.03M | 48.25M | 57.20M | 96.10M | |
| Other Current Liabilities | | | 218.41M | 321.21M | 410.02M | 205.50M | 183.20M | |
| Total Current Liabilities | | | 429.93M | 715.50M | 674.24M | 433.40M | 445.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.05B | 490.52M | 597.05M | 413.00M | 215.70M | |
| Deferred Taxes/Income | | | 10.15M | 10.90M | 13.31M | 4.70M | 1.40M | |
| Other Non-Current Liabilities | | | 116.32M | 136.06M | 149.58M | 106.70M | 63.30M | |
| Total Non-Current Liabilities | | | 1.18B | 637.48M | 759.94M | 524.50M | 280.30M | |
| |
| TOTAL LIABILITIES | | | 1.61B | 1.35B | 1.43B | 957.90M | 725.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -886.20M | -780.82M | -719.19M | -606.20M | -626.80M | |
| Additional Paid In Capital | | | 1.79B | 1.80B | 1.81B | 1.49B | 1.34B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.18M | 191.34M | 179.58M | 1.00M | 900.00K | |
| Treasury Stock | | | -61.43M | -21.12M | -21.12M | -21.10M | -21.10M | |
| Other Shareholders' Equity | | | -2.38M | -1.75M | -1.26M | -1.20M | -400.00K | |
| Shares Outstanding | | | 111.59M | 115.04M | 113.89M | 100.00M | 89.20M | |
| Tangible Book Value per Share | | | -7.6782 | -7.0952 | -7.032 | -3.062 | -0.1401 | |
| Total Shareholders' Equity | | | 842.23M | 1.19B | 1.25B | 859.40M | 693.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.45B | 2.54B | 2.68B | 1.82B | 1.42B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.26 | 0.56 | 0.48 | 0.48 | 0.31 | |
| Current Ratio | | | 1.33 | 0.85 | 1.01 | 1.10 | 1.18 | |
| Return On Assets (ROA) | | | -7.37% | -3.67% | -5.31% | -1.06% | -2.65% | |
| Return On Equity (ROE) | | | -21.48% | -7.84% | -11.42% | -2.23% | -5.42% | |
| Return On Invested Capital (ROIC) | | | 0.68% | N/A | 0.50% | 0.21% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.73% | N/A | 0.56% | 0.24% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 6.52% | N/A | N/A | 9.45% | N/A | |