US30050B1017 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 192.82M | 188.20M | 266.30M | 319.00M | 101.00M | |||
Marketable Securities | N/A | N/A | N/A | N/A | 1.80M | |||
Receivables | 446.75M | 254.70M | 130.60M | 124.10M | 77.40M | |||
Other Current Assets | 44.10M | 35.20M | 127.10M | 104.60M | 48.60M | |||
Total Current Assets | 683.67M | 478.10M | 524.00M | 547.60M | 228.80M | |||
Non-Current Assets | ||||||||
PPE Net | 90.18M | 136.90M | 131.60M | 144.00M | 157.30M | |||
Investments And Advances | 4.89M | 4.50M | 5.50M | 6.50M | 179.40M | |||
Goodwill | 1.12B | 722.80M | 426.30M | 349.00M | 572.10M | |||
Intangibles | 752.01M | 442.80M | 279.80M | 265.00M | 308.50M | |||
Other Non-Current Assets | 33.01M | 32.30M | 52.40M | 59.50M | 51.00M | |||
Total Non-Current Assets | 2.00B | 1.34B | 895.50M | 824.10M | 1.27B | |||
TOTAL ASSETS | 2.68B | 1.82B | 1.42B | 1.37B | 1.50B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | 0.00 | 26.60M | N/A | |||
Accrued Expenses | 215.97M | 170.80M | 166.20M | 127.80M | 74.30M | |||
Accounts Payable | 48.25M | 57.20M | 96.10M | 32.00M | 37.50M | |||
Other Current Liabilities | 410.02M | 205.50M | 183.20M | 217.00M | 81.00M | |||
Total Current Liabilities | 674.24M | 433.40M | 445.50M | 403.30M | 192.80M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 597.05M | 413.00M | 215.70M | 263.30M | 293.70M | |||
Deferred Taxes/Income | 13.31M | 4.70M | 1.40M | 700.00K | 1.90M | |||
Other Non-Current Liabilities | 149.58M | 106.70M | 63.30M | 84.80M | 80.60M | |||
Total Non-Current Liabilities | 759.94M | 524.50M | 280.30M | 348.80M | 382.90M | |||
TOTAL LIABILITIES | 1.43B | 957.90M | 725.80M | 752.10M | 575.70M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -719.19M | -606.20M | -626.80M | -589.20M | -252.00M | |||
Additional Paid In Capital | 1.81B | 1.49B | 1.34B | 1.23B | 1.17B | |||
Minority Interest | N/A | N/A | 0.00 | 0.00 | 10.30M | |||
Common Shares | 179.58M | 1.00M | 900.00K | 900.00K | 800.00K | |||
Treasury Stock | -21.12M | -21.10M | -21.10M | -21.10M | N/A | |||
Other Shareholders' Equity | -1.26M | -1.20M | -400.00K | -300.00K | -200.00K | |||
Shares Outstanding | 113.89M | 100.00M | 89.20M | 84.40M | 84.60M | |||
Tangible Book Value per Share | -7.03 | -3.06 | -0.14 | 0.07 | 0.49 | |||
Total Shareholders' Equity | 1.25B | 859.40M | 693.60M | 619.60M | 922.40M | |||
TOTAL LIABILITIES AND EQUITY | 2.68B | 1.82B | 1.42B | 1.37B | 1.50B | |||
Statistics | ||||||||
Debt/Equity | 0.48 | 0.48 | 0.31 | 0.42 | 0.32 | |||
Current Ratio | 1.01 | 1.10 | 1.18 | 1.36 | 1.19 | |||
Return On Assets (ROA) | -5.31% | -1.06% | -2.65% | -24.36% | -20.16% | |||
Return On Equity (ROE) | -11.42% | -2.23% | -5.42% | -53.94% | -32.74% | |||
Return On Invested Capital (ROIC) | 0.50% | 0.21% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 0.56% | 0.24% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | 9.45% | N/A | N/A | N/A |
All data in USD