| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| Revenue | 333.13M | 256.82M | 160.95M | 54.59M | 22.21M | |||
| Minority Interest Expense | 70.85M | 82.37M | 93.04M | 78.67M | 51.86M | |||
| Cost Of Goods | 287.58M | 227.46M | 151.24M | 60.24M | 29.04M | |||
| Gross Profit | 45.55M | 29.37M | 9.71M | -5.65M | -6.83M | |||
| Operating Expenses | 167.95M | 150.50M | 151.63M | 143.85M | 83.01M | |||
| Selling, General, and Administrative Expenses | 145.30M | 122.94M | 125.31M | 123.10M | 71.09M | |||
| Operating Income | -122.40M | -121.14M | -141.91M | -149.50M | -89.83M | |||
| Interest Income/Expense | 3.27M | 7.49M | 9.75M | 3.64M | -1.25M | |||
| Other Income/Expense | 2.54M | -4.91M | 8.23M | 39.64M | 33.32M | |||
| Non Recurring Items | -10.92M | -10.43M | -11.50M | N/A | N/A | |||
| Income Before Taxes | -127.52M | -128.99M | -135.42M | -106.22M | -57.76M | |||
| Income Tax | -7.50M | -2.28M | 42.00K | 20.00K | N/A | |||
| Net Income | -48.88M | -44.04M | -42.09M | -27.29M | -5.91M | |||
| EBITDA | -48.95M | -55.34M | -89.95M | -113.58M | -65.93M | |||
| Per Share Data | ||||||||
| EPS Diluted Total Ops | -0.39 | -0.41 | -0.46 | -0.40 | -0.09 | |||
| Non GAAP EPS | -0.39 | -0.41 | -0.47 | -0.40 | N/A | |||
| Statistics | ||||||||
| Gross Profit Margin | 13.67% | 11.43% | 6.04% | -10.35% | -30.75% | |||
| Profit Margin | -14.67% | -17.15% | -26.15% | -49.99% | -26.61% | |||
| Operating Profit Margin | -36.74% | -47.17% | -88.17% | -273.86% | -404.46% | |||
All data in USD