| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.76M | 7.73M | 48.90M | 15.60M | 1.30M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 8.20M | N/A | |
| Receivables | | | 4.42M | 6.45M | 1.30M | 700.00K | 400.00K | |
| Inventories | | | 5.39M | 7.67M | 7.20M | N/A | N/A | |
| Other Current Assets | | | 8.80M | 8.29M | 40.40M | 1.90M | 700.00K | |
| Total Current Assets | | | 21.36M | 30.14M | 97.70M | 26.40M | 2.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.51M | 11.17M | 11.20M | 600.00K | 600.00K | |
| Other Non-Current Assets | | | 2.71M | 1.20M | 1.00M | 1.10M | 400.00K | |
| Total Non-Current Assets | | | 13.21M | 12.37M | 12.30M | 1.90M | 1.50M | |
| |
| TOTAL ASSETS | | | 34.57M | 42.51M | 110.00M | 28.30M | 4.00M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 267.00K | 0.00 | 52.40M | 0.00 | 4.00M | |
| Current Portion Of LT Debt. | | | 113.82M | 108.93M | N/A | N/A | N/A | |
| Accrued Expenses | | | 17.09M | 15.36M | 13.30M | 6.70M | 14.40M | |
| Accounts Payable | | | 14.04M | 10.32M | 10.60M | 6.00M | 8.90M | |
| Other Current Liabilities | | | 9.26M | 3.07M | 1.00M | N/A | 0.00 | |
| Total Current Liabilities | | | 154.47M | 137.66M | 77.30M | 12.70M | 27.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 25.20M | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 4.06M | 4.42M | 6.10M | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 4.06M | 4.42M | 31.30M | 0.00 | 100.00K | |
| |
| TOTAL LIABILITIES | | | 158.53M | 142.09M | 108.60M | 12.70M | 27.40M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -892.57M | -860.68M | -655.50M | -513.20M | -433.10M | |
| Additional Paid In Capital | | | 759.20M | 751.26M | 656.80M | 528.80M | 409.80M | |
| Common Shares | | | 4.14M | 4.76M | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 5.27M | 5.09M | N/A | N/A | N/A | |
| Shares Outstanding | | | 12.32M | 10.83M | 81.40M | 48.10M | 25.90M | |
| Tangible Book Value per Share | | | -10.40 | -9.63 | 0.02 | 0.32 | -0.90 | |
| Total Shareholders' Equity | | | -123.96M | -99.58M | 1.30M | 15.60M | -23.40M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 34.57M | 42.51M | 110.00M | 28.30M | 4.00M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | 59.69 | N/A | N/A | |
| Current Ratio | | | 0.14 | 0.22 | 1.26 | 2.08 | 0.09 | |
| Return On Assets (ROA) | | | -552.28% | -482.67% | -129.37% | -282.79% | -3142.75% | |
| Return On Equity (ROE) | | | N/A | N/A | -10946.92% | -513.01% | N/A | |