ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.14B | 1.52B | 1.03B | 1.07B | 965.19M | |
Marketable Securities | | | 265.09M | 276.94M | 663.93M | 185.46M | 43.67M | |
Receivables | | | 205.99M | 353.58M | 278.10M | 237.49M | 224.53M | |
Inventories | | | 11.61M | 15.55M | 14.24M | 5.03M | 4.74M | |
Other Current Assets | | | 495.22M | 241.41M | 164.93M | 159.42M | 160.85M | |
Total Current Assets | | | 2.11B | 2.41B | 2.15B | 1.74B | 1.40B | |
|
Non-Current Assets | |
---|
PPE Net | | | 519.17M | 422.28M | 315.36M | 179.59M | 169.77M | |
Investments And Advances | | | 205.94M | 44.19M | 110.44M | 135.97M | 117.68M | |
Goodwill | | | 737.17M | 742.02M | 387.69M | 361.74M | 362.64M | |
Intangibles | | | 250.73M | 266.91M | 157.13M | 146.35M | 153.83M | |
Other Non-Current Assets | | | 65.58M | 72.05M | 47.04M | 41.84M | 67.90M | |
Total Non-Current Assets | | | 1.78B | 1.66B | 1.05B | 872.93M | 888.87M | |
|
TOTAL ASSETS | | | 3.89B | 4.07B | 3.20B | 2.61B | 2.29B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 21.60M | 24.57M | 22.93M | 18.20M | 18.10M | |
Accounts Payable | | | 493.74M | 355.05M | 283.26M | 232.62M | 119.72M | |
Other Current Liabilities | | | 1.95B | 2.12B | 1.64B | 1.34B | 1.34B | |
Total Current Liabilities | | | 2.46B | 2.50B | 1.95B | 1.59B | 1.48B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 124.99M | 96.72M | 101.73M | 103.09M | 117.48M | |
Deferred Taxes/Income | | | 57.51M | 67.53M | 33.71M | 27.02M | 20.29M | |
Other Non-Current Liabilities | | | 152.42M | 223.10M | 99.57M | 48.20M | 87.57M | |
Total Non-Current Liabilities | | | 496.44M | 542.93M | 352.76M | 284.12M | 281.19M | |
|
TOTAL LIABILITIES | | | 2.96B | 3.04B | 2.30B | 1.88B | 1.76B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 855.98M | 931.73M | 795.62M | 636.65M | 431.81M | |
Additional Paid In Capital | | | 1.89M | 1.89M | 1.89M | 1.89M | 1.89M | |
Minority Interest | | | 161.53M | 155.58M | 117.75M | 105.80M | 55.85M | |
Common Shares | | | 96.00M | 96.00M | 96.00M | 96.00M | 96.00M | |
Treasury Stock | | | -52.00K | -52.00K | -52.00K | -52.00K | -52.00K | |
Other Shareholders' Equity | | | -16.69M | -2.61M | 3.35M | -2.92M | 305.00K | |
Shares Outstanding | | | 95.99M | 95.99M | 95.99M | 95.99M | 95.99M | |
Tangible Book Value per Share | | | -0.53 | 0.19 | 3.67 | 2.33 | 0.14 | |
Total Shareholders' Equity | | | 937.13M | 1.03B | 896.81M | 731.57M | 529.95M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.89B | 4.07B | 3.20B | 2.61B | 2.29B | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.09 | 0.11 | 0.14 | 0.22 | |
Current Ratio | | | 0.86 | 0.96 | 1.10 | 1.09 | 0.95 | |
Return On Assets (ROA) | | | 7.28% | 7.84% | 8.60% | 7.81% | 3.84% | |
Return On Equity (ROE) | | | 30.23% | 31.05% | 30.62% | 27.85% | 16.59% | |
Return On Invested Capital (ROIC) | | | 20.54% | 18.96% | 21.46% | 17.21% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 900.43% | N/A | N/A | N/A | N/A | |