ASSETS | |
---|
Current Assets | |
---|
Cash | | | 6.90K | 9.00K | 2.38M | 696.00K | 2.34M | |
Cash Equivalents | | | 3.13M | 2.64M | 2.38M | 696.00K | 11.50K | |
Receivables | | | 5.61M | 4.57M | 4.83M | 8.27M | 3.75M | |
Inventories | | | 6.39M | 8.48M | 9.22M | 7.53M | 6.25M | |
Other Current Assets | | | 4.03M | 3.54M | 7.09M | 7.01M | 3.37M | |
Total Current Assets | | | 19.18M | 19.23M | 19.99M | 20.03M | 15.72M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.38M | 4.41M | 3.93M | 3.13M | 2.78M | |
Investments And Advances | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 7.34M | 11.37M | 10.32M | 9.02M | 11.24M | |
Other Non-Current Assets | | | N/A | 0.00 | 0.00 | N/A | N/A | |
Total Non-Current Assets | | | 10.72M | 15.79M | 14.25M | 12.15M | 14.02M | |
|
TOTAL ASSETS | | | 29.90M | 35.02M | 34.24M | 32.18M | 29.74M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 191.30K | 187.50K | 219.50K | 224.70K | 283.40K | |
Accounts Payable | | | 1.01M | 1.10M | 1.48M | 2.87M | 2.30M | |
Other Current Liabilities | | | 8.64M | 10.69M | 9.35M | 7.29M | 4.32M | |
Total Current Liabilities | | | 9.84M | 11.98M | 11.05M | 10.38M | 6.91M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 13.37M | 13.57M | 11.75M | 8.72M | 15.50M | |
Other Non-Current Liabilities | | | 964.00K | 675.30K | 691.40K | 1.17M | 543.60K | |
Total Non-Current Liabilities | | | 14.33M | 14.24M | 12.44M | 9.89M | 16.05M | |
|
TOTAL LIABILITIES | | | 24.18M | 26.22M | 23.49M | 20.27M | 22.96M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.04M | -7.46M | -5.52M | -3.40M | -19.37M | |
Additional Paid In Capital | | | 4.19M | 4.04M | 4.04M | 3.79M | 8.70M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 3.57M | 12.23M | 12.23M | 11.52M | 17.46M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | N/A | 26.92M | 26.92M | 25.70M | 25.09M | |
Tangible Book Value per Share | | | -1.62 | -0.10 | 0.02 | 0.11 | -0.18 | |
Total Shareholders' Equity | | | 5.72M | 8.80M | 10.75M | 11.91M | 6.79M | |
|
TOTAL LIABILITIES AND EQUITY | | | 29.90M | 35.02M | 34.24M | 32.18M | 29.74M | |
|
Statistics | |
---|
Debt/Equity | | | 2.34 | 1.54 | 1.09 | 0.73 | 2.28 | |
Current Ratio | | | 1.95 | 1.61 | 1.81 | 1.93 | 2.27 | |
Return On Assets (ROA) | | | -25.87% | -5.56% | -6.19% | -10.48% | -26.59% | |
Return On Equity (ROE) | | | -135.17% | -22.14% | -19.70% | -28.30% | -116.55% | |