| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 912.00M | 1.15B | 1.43B | 2.60B | 2.62B | |
| Cash Equivalents | | | 1.65B | 1.17B | 2.81B | 1.08B | 1.19B | |
| Marketable Securities | | | 279.00M | 290.00M | 297.00M | 242.00M | 300.00M | |
| Receivables | | | 1.78B | 1.70B | 1.11B | 1.63B | 2.55B | |
| Inventories | | | 3.65B | 3.22B | 3.22B | 3.78B | 3.97B | |
| Other Current Assets | | | 681.00M | 1.95B | 2.96B | 4.03B | 9.04B | |
| Total Current Assets | | | 8.94B | 9.48B | 10.10B | 13.36B | 19.37B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.22B | 9.41B | 9.19B | 10.72B | 10.59B | |
| Investments And Advances | | | 938.00M | 779.00M | 792.00M | 835.00M | 1.01B | |
| Goodwill | | | 7.87B | 7.68B | 7.67B | 8.50B | 9.70B | |
| Intangibles | | | 2.06B | 2.01B | 2.06B | 2.30B | 2.29B | |
| Other Non-Current Assets | | | 2.81B | 2.40B | 2.28B | 2.02B | 1.92B | |
| Total Non-Current Assets | | | 23.90B | 22.27B | 21.98B | 24.37B | 25.52B | |
| |
| TOTAL ASSETS | | | 32.84B | 31.75B | 32.08B | 37.73B | 44.89B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.69B | 2.09B | 2.05B | 5.38B | 3.63B | |
| Accrued Expenses | | | 2.79B | 2.95B | 12.00M | 2.28B | 1.43B | |
| Accounts Payable | | | 6.53B | 6.10B | 6.20B | 6.60B | 6.79B | |
| Other Current Liabilities | | | 701.00M | 803.00M | 4.01B | 2.66B | 8.09B | |
| Total Current Liabilities | | | 12.71B | 11.94B | 12.27B | 16.93B | 19.94B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 14.69B | 14.81B | 14.21B | 13.13B | 13.28B | |
| Deferred Taxes/Income | | | 504.00M | 405.00M | 508.00M | 566.00M | 668.00M | |
| Other Non-Current Liabilities | | | 1.35B | 1.06B | 1.03B | 1.09B | 1.41B | |
| Total Non-Current Liabilities | | | 21.06B | 20.69B | 20.53B | 21.16B | 24.72B | |
| |
| TOTAL LIABILITIES | | | 33.77B | 32.63B | 32.80B | 38.08B | 44.65B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | N/A | N/A | N/A | N/A | |
| Additional Paid In Capital | | | -1.07B | -1.03B | -866.00M | -507.00M | 86.00M | |
| Minority Interest | | | 4.51B | 4.42B | 4.79B | 6.37B | 9.36B | |
| Common Shares | | | 149.00M | 149.00M | 149.00M | 149.00M | 149.00M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 9.38M | 9.38M | 9.38M | 9.45M | 9.38M | |
| Tangible Book Value per Share | | | -1.16K | -1.13K | -1.11K | -1.18K | -1.25K | |
| Total Shareholders' Equity | | | -924.00M | -881.00M | -717.00M | -358.00M | 235.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 32.84B | 31.75B | 32.08B | 37.73B | 44.89B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -15.90 | -16.81 | -19.81 | -36.67 | 56.51 | |
| Current Ratio | | | 0.70 | 0.79 | 0.82 | 0.79 | 0.97 | |
| Return On Assets (ROA) | | | -0.43% | -0.53% | -0.61% | -1.47% | -0.45% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -85.11% | |
| Return On Invested Capital (ROIC) | | | 1.95% | 1.92% | 2.18% | 2.06% | 2.81% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.15% | 2.07% | 2.59% | 2.20% | 2.99% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.73% | 4.38% | 6.19% | 4.92% | 6.11% | |