| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.64M | 3.87M | 2.29M | 3.58M | 7.35M | |
| Cash Equivalents | | | 35.00K | 40.00K | 44.00K | 41.00K | 32.00K | |
| Receivables | | | 6.62M | 6.45M | 5.95M | 5.36M | 5.15M | |
| Inventories | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Other Current Assets | | | 1.94M | 791.00K | 631.00K | 3.29M | 1.09M | |
| Total Current Assets | | | 11.24M | 11.15M | 8.91M | 12.27M | 13.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 145.18M | 146.19M | 117.09M | 120.23M | 115.15M | |
| Investments And Advances | | | 1.39M | 1.36M | 2.43M | N/A | 0.00 | |
| Goodwill | | | 20.17M | 20.20M | 18.66M | 18.52M | 18.52M | |
| Intangibles | | | 1.00K | 4.00K | 10.00K | 16.00K | 21.00K | |
| Other Non-Current Assets | | | 423.00K | 434.00K | 2.00M | 2.34M | 2.75M | |
| Total Non-Current Assets | | | 167.16M | 168.19M | 140.19M | 141.11M | 136.45M | |
| |
| TOTAL ASSETS | | | 178.40M | 179.34M | 149.10M | 153.38M | 150.08M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 35.00K | 35.00K | 35.00K | 35.00K | 0.00 | |
| Current Portion Of LT Debt. | | | 11.63M | 6.14M | 8.19M | 6.37M | 4.79M | |
| Accrued Expenses | | | 7.17M | 4.42M | 4.14M | 3.69M | 4.00M | |
| Accounts Payable | | | 4.30M | 6.45M | 6.17M | 5.50M | 5.95M | |
| Other Current Liabilities | | | 12.51M | 12.24M | 2.70M | 2.94M | 1.77M | |
| Total Current Liabilities | | | 35.65M | 29.29M | 21.23M | 18.54M | 16.50M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 85.44M | 92.85M | 97.61M | 105.05M | 104.16M | |
| Other Non-Current Liabilities | | | 28.26M | 27.36M | 353.00K | 405.00K | 605.00K | |
| Total Non-Current Liabilities | | | 113.70M | 120.20M | 97.96M | 105.45M | 104.76M | |
| |
| TOTAL LIABILITIES | | | 149.35M | 149.50M | 119.19M | 123.99M | 121.26M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 496.00K | 1.28M | 1.17M | 619.00K | 131.00K | |
| Minority Interest | | | N/A | N/A | 0.00 | 0.00 | N/A | |
| Common Shares | | | 28.70M | 28.70M | 28.70M | 28.70M | 28.70M | |
| Other Shareholders' Equity | | | -152.00K | -141.00K | 43.00K | 69.00K | -19.00K | |
| Shares Outstanding | | | 22.74M | 22.74M | 22.74M | 22.74M | 22.74M | |
| Tangible Book Value per Share | | | 0.39 | 0.42 | 0.49 | 0.48 | 0.45 | |
| Total Shareholders' Equity | | | 29.05M | 29.84M | 29.91M | 29.39M | 28.82M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 178.40M | 179.34M | 149.10M | 153.38M | 150.08M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 2.94 | 3.11 | 3.26 | 3.58 | 3.61 | |
| Current Ratio | | | 0.32 | 0.38 | 0.42 | 0.66 | 0.83 | |
| Return On Assets (ROA) | | | -0.65% | -0.29% | 0.37% | 0.29% | 0.38% | |
| Return On Equity (ROE) | | | -3.97% | -1.76% | 1.86% | 1.51% | 1.98% | |
| Return On Invested Capital (ROIC) | | | 2.64% | 2.53% | 3.06% | 2.14% | 2.57% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.64% | 2.53% | 3.06% | 2.14% | 2.57% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.08% | 2.92% | 3.58% | 2.48% | 2.98% | |