ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.87M | 2.29M | 3.58M | 7.35M | 2.57M | |
Cash Equivalents | | | 40.00K | 44.00K | 41.00K | 32.00K | 66.00K | |
Receivables | | | 6.45M | 5.95M | 5.36M | 5.15M | 6.13M | |
Inventories | | | N/A | N/A | 0.00 | 0.00 | 0.00 | |
Other Current Assets | | | 791.00K | 631.00K | 3.29M | 1.09M | 1.22M | |
Total Current Assets | | | 11.15M | 8.91M | 12.27M | 13.63M | 9.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 146.19M | 117.09M | 120.23M | 115.15M | 114.44M | |
Investments And Advances | | | 1.36M | 2.43M | N/A | 0.00 | 0.00 | |
Goodwill | | | 20.20M | 18.66M | 18.52M | 18.52M | 18.52M | |
Intangibles | | | 4.00K | 10.00K | 16.00K | 21.00K | 17.00K | |
Other Non-Current Assets | | | 434.00K | 2.00M | 2.34M | 2.75M | 3.29M | |
Total Non-Current Assets | | | 168.19M | 140.19M | 141.11M | 136.45M | 136.28M | |
|
TOTAL ASSETS | | | 179.34M | 149.10M | 153.38M | 150.08M | 146.26M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 35.00K | 35.00K | 35.00K | 0.00 | 400.00K | |
Current Portion Of LT Debt. | | | 6.14M | 8.19M | 6.37M | 4.79M | 10.39M | |
Accrued Expenses | | | 4.42M | 4.14M | 3.69M | 4.00M | 4.67M | |
Accounts Payable | | | 6.45M | 6.17M | 5.50M | 5.95M | 5.90M | |
Other Current Liabilities | | | 12.24M | 2.70M | 2.94M | 1.77M | 2.75M | |
Total Current Liabilities | | | 29.29M | 21.23M | 18.54M | 16.50M | 24.11M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 92.85M | 97.61M | 105.05M | 104.16M | 92.10M | |
Other Non-Current Liabilities | | | 27.36M | 353.00K | 405.00K | 605.00K | 1.81M | |
Total Non-Current Liabilities | | | 120.20M | 97.96M | 105.45M | 104.76M | 93.91M | |
|
TOTAL LIABILITIES | | | 149.50M | 119.19M | 123.99M | 121.26M | 118.02M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.28M | 1.17M | 619.00K | 131.00K | -433.00K | |
Minority Interest | | | N/A | 0.00 | 0.00 | N/A | 0.00 | |
Common Shares | | | 28.70M | 28.70M | 28.70M | 28.70M | 28.70M | |
Other Shareholders' Equity | | | -141.00K | 43.00K | 69.00K | -19.00K | -25.00K | |
Shares Outstanding | | | 22.74M | 22.74M | 22.74M | 22.74M | 22.74M | |
Tangible Book Value per Share | | | 0.42 | 0.49 | 0.48 | 0.45 | 0.43 | |
Total Shareholders' Equity | | | 29.84M | 29.91M | 29.39M | 28.82M | 28.25M | |
|
TOTAL LIABILITIES AND EQUITY | | | 179.34M | 149.10M | 153.38M | 150.08M | 146.26M | |
|
Statistics | |
---|
Debt/Equity | | | 3.11 | 3.26 | 3.58 | 3.61 | 3.27 | |
Current Ratio | | | 0.38 | 0.42 | 0.66 | 0.83 | 0.41 | |
Return On Assets (ROA) | | | -0.29% | 0.37% | 0.29% | 0.38% | -1.31% | |
Return On Equity (ROE) | | | -1.76% | 1.86% | 1.51% | 1.98% | -6.80% | |
Return On Invested Capital (ROIC) | | | 2.53% | 3.06% | 2.14% | 2.57% | 0.82% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.53% | 3.06% | 2.14% | 2.57% | 0.82% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.92% | 3.58% | 2.48% | 2.98% | 0.97% | |