ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 298.97M | 364.73M | 526.75M | 357.85M | |
Cash Equivalents | | | 350.20M | 298.88M | 364.65M | 527.02M | 358.14M | |
Marketable Securities | | | 17.70M | 20.40M | 22.98M | 14.51M | 11.22M | |
Receivables | | | 3.83B | 3.95B | 3.09B | 4.68B | 3.66B | |
Inventories | | | 21.20M | 19.57M | 16.09M | 29.56M | 26.54M | |
Other Current Assets | | | 128.90M | 153.81M | 102.62M | 137.97M | 137.08M | |
Total Current Assets | | | 4.35B | 4.44B | 3.60B | 5.39B | 4.19B | |
|
Non-Current Assets | |
---|
PPE Net | | | 402.40M | 401.13M | 413.17M | 518.35M | 159.25M | |
Investments And Advances | | | 77.80M | 19.13M | 26.88M | 41.76M | 44.70M | |
Goodwill | | | N/A | N/A | 998.12M | 1.14B | 1.03B | |
Intangibles | | | 1.06B | 1.06B | 1.06B | 1.06B | 986.02M | |
Other Non-Current Assets | | | 210.50M | 219.76M | 204.11M | 151.97M | 81.07M | |
Total Non-Current Assets | | | 2.76B | 2.71B | 2.70B | 2.91B | 2.30B | |
|
TOTAL ASSETS | | | 7.11B | 7.14B | 6.30B | 8.30B | 6.49B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 2.34B | 2.17B | 3.18B | 2.00B | |
Current Portion Of LT Debt. | | | 2.16B | 246.47M | 214.23M | 221.45M | 2.01B | |
Accrued Expenses | | | 2.20M | 84.83M | 164.66M | 114.85M | 87.53M | |
Accounts Payable | | | 618.30M | 881.26M | 948.61M | 1.34B | 1.15B | |
Other Current Liabilities | | | 755.50M | 36.34M | 46.12M | 46.49M | 243.92M | |
Total Current Liabilities | | | 3.54B | 3.59B | 3.55B | 4.90B | 3.48B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.55B | 1.55B | 2.11B | 2.10B | 1.74B | |
Deferred Taxes/Income | | | 238.10M | 212.52M | 214.78M | 222.22M | 173.80M | |
Other Non-Current Liabilities | | | 132.90M | 181.93M | 238.28M | 231.37M | 205.92M | |
Total Non-Current Liabilities | | | 1.93B | 1.94B | 2.56B | 2.56B | 2.12B | |
|
TOTAL LIABILITIES | | | 5.47B | 5.53B | 6.11B | 7.46B | 5.61B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -472.10M | -675.37M | -28.65M | 35.93M | |
Additional Paid In Capital | | | N/A | 2.03B | 701.23M | 701.23M | 692.25M | |
Minority Interest | | | 900.00K | 940.00K | 520.00K | 640.00K | 650.00K | |
Common Shares | | | N/A | 50.16M | 163.88M | 163.88M | 161.03M | |
Other Shareholders' Equity | | | 1.65B | N/A | 189.75M | 837.18M | N/A | |
Shares Outstanding | | | 5.00B | 5.00B | 279.79M | 279.43M | 156.86M | |
Tangible Book Value per Share | | | -0.08 | -0.09 | -6.66 | -4.87 | -7.18 | |
Total Shareholders' Equity | | | 1.65B | 1.61B | 189.75M | 836.47M | 889.22M | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.11B | 7.14B | 6.30B | 8.30B | 6.49B | |
|
Statistics | |
---|
Debt/Equity | | | 0.94 | 2.41 | 22.55 | 6.31 | 4.21 | |
Current Ratio | | | 1.23 | 1.24 | 1.01 | 1.10 | 1.20 | |
Return On Assets (ROA) | | | 2.08% | 0.41% | -10.24% | 0.36% | 2.15% | |
Return On Equity (ROE) | | | 8.99% | 1.80% | -339.75% | 3.54% | 15.69% | |
Return On Invested Capital (ROIC) | | | 9.15% | 2.80% | N/A | 3.43% | 5.11% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 10.20% | 2.96% | N/A | 3.74% | 5.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.24% | 3.65% | N/A | 5.89% | 9.76% | |