ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 7.49M | 2.51M | 9.19M | |
Cash Equivalents | | | 26.90M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | 11.36M | N/A | 16.89M | 3.16M | 0.00 | |
Receivables | | | N/A | N/A | 931.20K | 1.24M | 627.20K | |
Inventories | | | 9.68M | 21.00M | 10.00K | N/A | N/A | |
Other Current Assets | | | 1.99M | 2.70M | 930.00K | 3.73M | 1.74M | |
Total Current Assets | | | 49.92M | 87.00M | 25.00M | 10.65M | 11.56M | |
|
Non-Current Assets | |
---|
PPE Net | | | 299.25M | 296.00M | 290.00M | 147.74M | 137.93M | |
Investments And Advances | | | 332.00K | 840.00K | 3.05M | 784.80K | 4.77M | |
Intangibles | | | 1.48M | 470.00K | 510.00K | 528.30K | 492.00K | |
Other Non-Current Assets | | | 8.40M | N/A | 90.00K | 63.83M | 4.61M | |
Total Non-Current Assets | | | 309.46M | 306.00M | 302.00M | 212.88M | 147.80M | |
|
TOTAL ASSETS | | | 359.38M | 393.00M | 327.00M | 223.53M | 159.36M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 10.05M | 20.00M | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 177.60K | 84.30K | 82.10K | |
Accrued Expenses | | | 67.00K | 130.00K | 180.00K | N/A | N/A | |
Accounts Payable | | | 9.21M | N/A | 3.58M | 3.11M | 5.84M | |
Other Current Liabilities | | | 392.00K | 2.38M | 2.52M | 441.40K | 6.90K | |
Total Current Liabilities | | | 19.72M | 30.00M | 6.28M | 3.63M | 5.92M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 19.00M | 96.20K | 167.40K | |
Deferred Taxes/Income | | | 26.80M | 27.00M | 28.00M | N/A | N/A | |
Other Non-Current Liabilities | | | 17.94M | 17.00M | 11.00M | 4.75M | 4.18M | |
Total Non-Current Liabilities | | | 74.98M | 77.00M | 58.72M | 4.85M | 4.34M | |
|
TOTAL LIABILITIES | | | 94.70M | 107.00M | 65.00M | 8.48M | 10.27M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -181.42M | -151.00M | -89.00M | 2.69M | -32.35M | |
Additional Paid In Capital | | | 66.50M | 60.00M | 41.00M | 16.22M | 12.66M | |
Minority Interest | | | 30.24M | 33.00M | 0.00 | N/A | N/A | |
Common Shares | | | 381.86M | 380.00M | 308.00M | 190.61M | 162.58M | |
Other Shareholders' Equity | | | -2.27M | -3.60M | 2.02M | 5.53M | 6.20M | |
Shares Outstanding | | | 187.06M | 186.00M | 165.00M | 108.94M | 98.90M | |
Tangible Book Value per Share | | | 1.41 | 1.54 | 1.58 | 1.97 | 1.50 | |
Total Shareholders' Equity | | | 264.68M | 286.00M | 262.00M | 215.05M | 149.09M | |
|
TOTAL LIABILITIES AND EQUITY | | | 359.38M | 393.00M | 327.00M | 223.53M | 159.36M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.07 | 0.00 | 0.00 | |
Current Ratio | | | 2.53 | 2.90 | 3.98 | 2.93 | 1.95 | |
Return On Assets (ROA) | | | -17.44% | -15.62% | -7.83% | -7.39% | -5.37% | |
Return On Equity (ROE) | | | -23.67% | -21.47% | -9.78% | -7.68% | -5.74% | |