| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 7.49M | 2.51M | 9.19M | |
| Cash Equivalents | | | 91.93M | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 24.29M | N/A | 16.89M | 3.16M | 0.00 | |
| Receivables | | | N/A | N/A | 931.20K | 1.24M | 627.20K | |
| Inventories | | | 10.99M | 21.00M | 10.00K | N/A | N/A | |
| Other Current Assets | | | 1.93M | 2.70M | 930.00K | 3.73M | 1.74M | |
| Total Current Assets | | | 129.14M | 87.00M | 25.00M | 10.65M | 11.56M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 302.19M | 296.00M | 290.00M | 147.74M | 137.93M | |
| Investments And Advances | | | 0.00 | 840.00K | 3.05M | 784.80K | 4.77M | |
| Intangibles | | | 1.47M | 470.00K | 510.00K | 528.30K | 492.00K | |
| Other Non-Current Assets | | | 9.11M | N/A | 90.00K | 63.83M | 4.61M | |
| Total Non-Current Assets | | | 312.76M | 306.00M | 302.00M | 212.88M | 147.80M | |
| |
| TOTAL ASSETS | | | 441.90M | 393.00M | 327.00M | 223.53M | 159.36M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 20.00M | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | 177.60K | 84.30K | 82.10K | |
| Accrued Expenses | | | 156.00K | 130.00K | 180.00K | N/A | N/A | |
| Accounts Payable | | | 9.20M | N/A | 3.58M | 3.11M | 5.84M | |
| Other Current Liabilities | | | 111.00K | 2.38M | 2.52M | 441.40K | 6.90K | |
| Total Current Liabilities | | | 9.47M | 30.00M | 6.28M | 3.63M | 5.92M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 109.31M | 0.00 | 19.00M | 96.20K | 167.40K | |
| Deferred Taxes/Income | | | 26.86M | 27.00M | 28.00M | N/A | N/A | |
| Other Non-Current Liabilities | | | 18.51M | 17.00M | 11.00M | 4.75M | 4.18M | |
| Total Non-Current Liabilities | | | 183.87M | 77.00M | 58.72M | 4.85M | 4.34M | |
| |
| TOTAL LIABILITIES | | | 193.33M | 107.00M | 65.00M | 8.48M | 10.27M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -186.18M | -151.00M | -89.00M | 2.69M | -32.35M | |
| Additional Paid In Capital | | | 55.37M | 60.00M | 41.00M | 16.22M | 12.66M | |
| Minority Interest | | | 29.19M | 33.00M | 0.00 | N/A | N/A | |
| Common Shares | | | 382.01M | 380.00M | 308.00M | 190.61M | 162.58M | |
| Other Shareholders' Equity | | | -2.63M | -3.60M | 2.02M | 5.53M | 6.20M | |
| Shares Outstanding | | | 187.10M | 186.00M | 165.00M | 108.94M | 98.90M | |
| Tangible Book Value per Share | | | 1.32 | 1.54 | 1.58 | 1.97 | 1.50 | |
| Total Shareholders' Equity | | | 248.57M | 286.00M | 262.00M | 215.05M | 149.09M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 441.90M | 393.00M | 327.00M | 223.53M | 159.36M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.44 | N/A | 0.07 | 0.00 | 0.00 | |
| Current Ratio | | | 13.64 | 2.90 | 3.98 | 2.93 | 1.95 | |
| Return On Assets (ROA) | | | -21.89% | -15.62% | -7.83% | -7.39% | -5.37% | |
| Return On Equity (ROE) | | | -38.91% | -21.47% | -9.78% | -7.68% | -5.74% | |