ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 230.20M | 197.35M | 134.48M | 93.00M | 155.50M | |
Receivables | | | 114.00M | 138.57M | 166.31M | 179.40M | 159.90M | |
Other Current Assets | | | 39.73M | 43.68M | 38.64M | 31.90M | 40.80M | |
Total Current Assets | | | 383.93M | 379.60M | 339.44M | 304.40M | 356.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 73.80M | 76.25M | 88.48M | 91.20M | 94.00M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 200.00K | |
Goodwill | | | 1.24B | 1.21B | 1.84B | 2.93B | 3.76B | |
Intangibles | | | 647.51M | 673.03M | 841.03M | 1.05B | 1.18B | |
Other Non-Current Assets | | | 28.72M | 28.36M | 29.23M | 25.70M | 16.80M | |
Total Non-Current Assets | | | 1.99B | 1.99B | 2.80B | 4.10B | 5.05B | |
|
TOTAL ASSETS | | | 2.38B | 2.37B | 3.14B | 4.40B | 5.41B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 13.25M | 13.41M | 12.72M | 13.70M | 91.40M | |
Accrued Expenses | | | 49.98M | 46.58M | 65.56M | 57.60M | 99.60M | |
Accounts Payable | | | 31.06M | 27.36M | 32.24M | 35.50M | 35.40M | |
Other Current Liabilities | | | 272.00M | 246.06M | 228.46M | 229.40M | 214.00M | |
Total Current Liabilities | | | 366.28M | 333.40M | 338.97M | 336.20M | 440.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.03B | 1.03B | 1.04B | 1.04B | 865.50M | |
Deferred Taxes/Income | | | 48.37M | 48.10M | 55.59M | 144.50M | 413.00M | |
Other Non-Current Liabilities | | | 29.99M | 78.01M | 120.72M | 147.90M | 202.40M | |
Total Non-Current Liabilities | | | 1.14B | 1.19B | 1.32B | 1.56B | 1.78B | |
|
TOTAL LIABILITIES | | | 1.51B | 1.53B | 1.66B | 1.90B | 2.22B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.55B | -2.53B | -1.87B | -803.70M | -155.00M | |
Additional Paid In Capital | | | 3.45B | 3.44B | 3.41B | 3.38B | 3.36B | |
Minority Interest | | | 30.81M | 32.20M | 100.41M | 223.00M | 298.40M | |
Common Shares | | | 31.00K | 31.00K | 31.00K | 0.00 | 0.00 | |
Treasury Stock | | | -2.47M | -2.47M | -2.47M | -2.50M | -2.50M | |
Other Shareholders' Equity | | | -32.27M | -63.81M | -48.66M | -68.60M | -19.00M | |
Shares Outstanding | | | 312.40M | 309.92M | 306.06M | 302.40M | 302.00M | |
Tangible Book Value per Share | | | -3.27 | -3.36 | -3.92 | -4.88 | -5.80 | |
Total Shareholders' Equity | | | 869.85M | 844.77M | 1.48B | 2.50B | 3.19B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.38B | 2.37B | 3.14B | 4.40B | 5.41B | |
|
Statistics | |
---|
Debt/Equity | | | 1.19 | 1.22 | 0.70 | 0.42 | 0.27 | |
Current Ratio | | | 1.05 | 1.14 | 1.00 | 0.91 | 0.81 | |
Return On Assets (ROA) | | | -26.71% | -27.83% | -34.06% | -14.74% | -3.07% | |
Return On Equity (ROE) | | | -73.01% | -78.11% | -72.07% | -25.91% | -5.20% | |
Return On Invested Capital (ROIC) | | | 0.17% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.19% | N/A | N/A | N/A | N/A | |