US2825591033 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -142.19M | -102.03M | -90.12M | -49.50M | -57.42M | |||
Depreciation Amortization | 50.00K | 70.00K | 80.00K | 60.00K | 20.00K | |||
Income Taxes - Deferred | 127.00K | 0.00 | -150.00K | -70.00K | 20.00K | |||
Change In Working Capital | 657.00K | 10.56M | 3.25M | -1.04M | 940.00K | |||
Interest Paid | 2.59M | 1.08M | N/A | 140.00K | 110.00K | |||
Taxes Paid | N/A | N/A | 0.00 | 140.00K | 110.00K | |||
Other non cash items | 12.17M | 10.32M | 10.16M | 4.31M | 30.99M | |||
OPERATING CASH FLOW | -129.19M | -81.09M | -76.78M | -46.24M | -25.46M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.00K | -10.00K | -60.00K | -130.00K | -140.00K | |||
Other Investing Activity | -123.02M | -33.94M | 7.22M | -106.71M | N/A | |||
INVESTING CASH FLOW | -123.02M | -33.94M | 7.16M | -106.83M | -140.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 2.96M | 0.00 | 19.95M | N/A | 0.00 | |||
Stock Issued/Repurchased | 512.42M | 118.13M | 3.92M | 158.09M | 107.70M | |||
Other Financing Activity | -2.27M | -300.00K | 0.00 | -160.00K | N/A | |||
FINANCING CASH FLOW | 513.11M | 117.83M | 23.87M | 157.92M | 107.70M | |||
CHANGE IN CASH | 260.91M | 2.80M | -45.75M | 4.85M | 82.10M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -129.19M | -81.09M | -76.78M | -46.24M | -25.46M | |||
Capital Expenditure | -4.00K | -10.00K | -60.00K | -130.00K | -140.00K | |||
FREE CASH FLOW | -129.19M | -81.10M | -76.84M | -46.37M | -25.60M |
All data in USD