NYSE:ETD • US2976021046
| TTM (2025-12-31) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 44.07M | 51.60M | 63.82M | 105.81M | 103.28M | |||
| Depreciation Amortization | 15.35M | 15.52M | 15.96M | 15.61M | 15.99M | |||
| Income Taxes - Deferred | 637.00K | -525.00K | -205.00K | -1.18M | -352.00K | |||
| Change In Working Capital | -44.86M | -39.41M | -31.65M | -46.83M | -75.06M | |||
| Interest Paid | N/A | 54.00K | 58.00K | 31.00K | 25.00K | |||
| Taxes Paid | N/A | 18.55M | 19.95M | 41.93M | 28.80M | |||
| Other non cash items | 34.81M | 34.51M | 32.27M | 27.26M | 25.50M | |||
| OPERATING CASH FLOW | 50.00M | 61.70M | 80.19M | 100.66M | 69.36M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -9.20M | -11.27M | -9.61M | -13.88M | -13.39M | |||
| Other Investing Activity | 13.91M | 8.91M | -10.38M | -87.64M | -584.00K | |||
| INVESTING CASH FLOW | 4.71M | -2.36M | -19.99M | -101.52M | -13.97M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -362.00K | -351.00K | -421.00K | -497.00K | -512.00K | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | N/A | 0.00 | |||
| Dividend Paid | -46.27M | -50.08M | -50.27M | -46.36M | -48.26M | |||
| Other Financing Activity | -1.80M | -2.16M | -1.64M | -737.00K | -231.00K | |||
| FINANCING CASH FLOW | -48.44M | -52.60M | -52.33M | -47.59M | -49.00M | |||
| Exchange Rate Effect | 610.00K | -1.00K | -279.00K | 201.00K | -110.00K | |||
| CHANGE IN CASH | 6.89M | 6.74M | 7.59M | -48.25M | 6.28M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 50.00M | 61.70M | 80.19M | 100.66M | 69.36M | |||
| Capital Expenditure | -9.20M | -11.27M | -9.61M | -13.88M | -13.39M | |||
| FREE CASH FLOW | 40.80M | 50.43M | 70.59M | 86.78M | 55.97M | |||
All data in USD