| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -897.00M | -332.24K | |
| Depreciation Amortization | | | 1.95M | N/A | |
| Change In Working Capital | | | 9.50M | 82.18K | |
| Interest Paid | | | 476.17K | N/A | |
| Taxes Paid | | | 621.84K | N/A | |
| Other non cash items | | | 896.36M | -2.23K | |
| OPERATING CASH FLOW | | | 10.82M | -252.29K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -633.90K | N/A | |
| Other Investing Activity | | | -2.94M | -54.17M | |
| INVESTING CASH FLOW | | | -3.57M | -54.17M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -659.61K | 0.00 | |
| Stock Issued/Repurchased | | | 616.47K | 25.00K | |
| Other Financing Activity | | | -2.52M | 54.74M | |
| FINANCING CASH FLOW | | | -2.56M | 54.77M | |
| |
| Exchange Rate Effect | | | -484.80K | N/A | |
| CHANGE IN CASH | | | 4.21M | 341.43K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 10.82M | -252.29K | |
| Capital Expenditure | | | -633.90K | N/A | |
| FREE CASH FLOW | | | 10.19M | -252.29K | |