USA - NYSE:ET - US29273V1008
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 5.92B | 6.57B | 5.29B | 5.87B | 6.69B | |||
| Depreciation Amortization | 5.57B | 5.17B | 4.38B | 4.16B | 3.82B | |||
| Income Taxes - Deferred | 179.00M | 276.00M | 203.00M | 187.00M | 141.00M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -869.00M | -196.00M | -451.00M | -1.50B | 515.00M | |||
| Interest Paid | undefined | 2.88B | 2.30B | 2.17B | 2.19B | |||
| Taxes Paid | undefined | 206.00M | 103.00M | 54.00M | 41.00M | |||
| Other non cash items | 49.00M | -304.00M | 124.00M | 334.00M | 2.00M | |||
| OPERATING CASH FLOW | 10.84B | 11.51B | 9.55B | 9.05B | 11.16B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -5.65B | -4.16B | -3.13B | -3.38B | -2.82B | |||
| Other Investing Activity | -244.00M | -1.74B | -1.19B | -641.00M | 47.00M | |||
| INVESTING CASH FLOW | -5.90B | -5.90B | -4.33B | -4.02B | -2.77B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 3.91B | 4.74B | 714.00M | -843.00M | -6.05B | |||
| Stock Issued/Repurchased | undefined | -3.47B | 0 | 0 | 858.00M | |||
| Dividend Paid | -4.69B | -4.62B | -4.25B | -3.05B | -1.90B | |||
| Other Financing Activity | -1.86B | -2.10B | -1.79B | -1.22B | -1.33B | |||
| FINANCING CASH FLOW | -1.67B | -5.45B | -5.33B | -5.11B | -8.42B | |||
| Exchange Rate Effect | undefined | null | null | null | null | |||
| CHANGE IN CASH | 3.27B | 151.00M | -96.00M | -79.00M | -31.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 10.84B | 11.51B | 9.55B | 9.05B | 11.16B | |||
| Capital Expenditure | -5.65B | -4.16B | -3.13B | -3.38B | -2.82B | |||
| FREE CASH FLOW | 5.19B | 7.34B | 6.42B | 5.67B | 8.34B | |||
All data in USD