US29273V1008
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 5.29B | 5.87B | 6.69B | 140.00M | 4.83B | |||
Depreciation Amortization | 4.38B | 4.16B | 3.82B | 3.68B | 3.15B | |||
Income Taxes - Deferred | 203.00M | 187.00M | 141.00M | 210.00M | 217.00M | |||
Change In Working Capital | -451.00M | -1.50B | 515.00M | 47.00M | -391.00M | |||
Interest Paid | 2.30B | 2.17B | 2.19B | 2.09B | 1.93B | |||
Taxes Paid | 103.00M | 54.00M | 41.00M | -64.00M | 31.00M | |||
Other non cash items | 124.00M | 334.00M | 2.00M | 3.29B | 258.00M | |||
OPERATING CASH FLOW | 9.55B | 9.05B | 11.16B | 7.36B | 8.06B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.13B | -3.38B | -2.82B | -5.13B | -5.96B | |||
Other Investing Activity | -1.19B | -641.00M | 47.00M | 232.00M | -974.00M | |||
INVESTING CASH FLOW | -4.33B | -4.02B | -2.77B | -4.90B | -6.93B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 714.00M | -843.00M | -6.05B | 307.00M | 2.48B | |||
Stock Issued/Repurchased | 0.00 | 0.00 | 858.00M | 1.58B | 755.00M | |||
Dividend Paid | -4.25B | -3.05B | -1.90B | -2.85B | -1.65B | |||
Other Financing Activity | -1.79B | -1.22B | -1.33B | -1.42B | -2.84B | |||
FINANCING CASH FLOW | -5.33B | -5.11B | -8.42B | -2.39B | -1.25B | |||
CHANGE IN CASH | -96.00M | -79.00M | -31.00M | 76.00M | -128.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 9.55B | 9.05B | 11.16B | 7.36B | 8.06B | |||
Capital Expenditure | -3.13B | -3.38B | -2.82B | -5.13B | -5.96B | |||
FREE CASH FLOW | 6.42B | 5.67B | 8.34B | 2.23B | 2.10B |
All data in USD