ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 124.31M | 111.67M | 86.33M | 12.47M | 33.90M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 95.12M | 88.96M | 96.90M | 117.90M | 106.42M | |
Inventories | | | 182.49M | 181.01M | 206.15M | 202.48M | 177.27M | |
Other Current Assets | | | 11.30M | 9.68M | 11.18M | 10.32M | 5.93M | |
Total Current Assets | | | 413.22M | 391.31M | 400.56M | 343.17M | 323.52M | |
|
Non-Current Assets | |
---|
PPE Net | | | 45.48M | 48.03M | 54.82M | 55.13M | 62.51M | |
Investments And Advances | | | N/A | N/A | 0.00 | 8.16M | 5.47M | |
Goodwill | | | 19.98M | 20.00M | 21.35M | 21.33M | 21.03M | |
Intangibles | | | 173.00K | 346.00K | 1.10M | 2.13M | 3.32M | |
Other Non-Current Assets | | | 9.46M | 9.80M | 6.89M | 6.74M | 5.12M | |
Total Non-Current Assets | | | 75.10M | 78.17M | 84.16M | 93.48M | 97.46M | |
|
TOTAL ASSETS | | | 488.32M | 469.49M | 484.72M | 436.65M | 420.98M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 5.93M | 0.00 | |
Current Portion Of LT Debt. | | | 9.12M | 8.89M | 8.11M | 7.77M | 7.51M | |
Accrued Expenses | | | N/A | 0.00 | 154.00K | 780.00K | 5.65M | |
Accounts Payable | | | 83.20M | 67.98M | 63.09M | 74.74M | 62.76M | |
Other Current Liabilities | | | 116.25M | 106.30M | 127.77M | 82.52M | 88.66M | |
Total Current Liabilities | | | 208.57M | 183.18M | 199.13M | 171.74M | 164.57M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.40M | 13.78M | 18.92M | 18.83M | 22.76M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 2.04M | 1.24M | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 17.68M | 18.19M | 22.33M | 21.81M | 25.47M | |
|
TOTAL LIABILITIES | | | 226.25M | 201.36M | 221.46M | 193.55M | 190.04M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 85.96M | 92.38M | 97.10M | 87.46M | 80.64M | |
Minority Interest | | | 3.24M | 3.17M | 3.41M | 2.98M | 2.71M | |
Common Shares | | | 144.37M | 144.98M | 145.72M | 143.34M | 143.50M | |
Other Shareholders' Equity | | | 31.74M | 30.76M | 20.44M | 12.29M | 6.80M | |
Shares Outstanding | | | 75.43M | 75.75M | 76.16M | 76.15M | 76.23M | |
Tangible Book Value per Share | | | 3.21 | 3.27 | 3.16 | 2.88 | 2.71 | |
Total Shareholders' Equity | | | 262.07M | 268.12M | 263.27M | 243.10M | 230.94M | |
|
TOTAL LIABILITIES AND EQUITY | | | 488.32M | 469.49M | 484.72M | 436.65M | 420.98M | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.05 | 0.07 | 0.10 | 0.10 | |
Current Ratio | | | 1.98 | 2.14 | 2.01 | 2.00 | 1.97 | |
Return On Assets (ROA) | | | 12.61% | 12.65% | 14.48% | 14.66% | 17.04% | |
Return On Equity (ROE) | | | 23.49% | 22.15% | 26.65% | 26.34% | 31.07% | |
Return On Invested Capital (ROIC) | | | 21.64% | 20.72% | 25.61% | 25.23% | 26.96% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 38.94% | 33.96% | 36.70% | 26.45% | 31.07% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 44.74% | 38.44% | 41.36% | 29.09% | 34.88% | |