| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 92.45M | 144.76M | 82.25M | 124.80M | 208.90M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 42.10M | 50.40M | |
| Receivables | | | 118.98M | 80.14M | 48.49M | 33.70M | 22.90M | |
| Inventories | | | 108.54M | 94.49M | 65.62M | 35.20M | 34.40M | |
| Other Current Assets | | | 40.50M | 18.60M | 4.70M | 10.90M | 12.30M | |
| Total Current Assets | | | 360.46M | 338.00M | 201.06M | 246.70M | 329.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.50M | 5.77M | 4.67M | 1.20M | 2.60M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Intangibles | | | 56.00K | 56.00K | 56.00K | 100.00K | 100.00K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 50.00M | |
| Total Non-Current Assets | | | 3.56M | 5.82M | 4.73M | 1.20M | 52.60M | |
| |
| TOTAL ASSETS | | | 364.02M | 343.82M | 205.80M | 247.90M | 381.60M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 149.69M | 102.16M | 34.83M | N/A | N/A | |
| Accrued Expenses | | | 101.15M | 83.90M | 64.28M | 41.00M | 38.80M | |
| Accounts Payable | | | 77.51M | 51.65M | 31.72M | 23.00M | 17.60M | |
| Other Current Liabilities | | | 30.68M | 8.52M | 25.40M | 28.30M | 17.00M | |
| Total Current Liabilities | | | 359.03M | 246.23M | 156.22M | 92.30M | 73.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 448.14M | 483.74M | 501.55M | 259.90M | 258.30M | |
| Other Non-Current Liabilities | | | 8.20M | 2.57M | 3.02M | 219.50M | 246.90M | |
| Total Non-Current Liabilities | | | 456.35M | 486.31M | 504.57M | 479.40M | 505.10M | |
| |
| TOTAL LIABILITIES | | | 815.38M | 732.54M | 660.79M | 571.70M | 578.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.69B | -1.60B | -1.55B | -1.34B | -1.11B | |
| Additional Paid In Capital | | | 1.29B | 1.27B | 1.15B | 1.07B | 964.40M | |
| Common Shares | | | 205.00K | 196.00K | 118.00K | 100.00K | 100.00K | |
| Treasury Stock | | | -55.00M | -55.00M | -55.00M | -55.00M | -55.00M | |
| Other Shareholders' Equity | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Shares Outstanding | | | 205.43M | 195.85M | 118.21M | 74.60M | 60.90M | |
| Tangible Book Value per Share | | | -2.20 | -1.99 | -3.85 | -4.34 | -3.23 | |
| Total Shareholders' Equity | | | -451.36M | -388.72M | -454.99M | -323.80M | -196.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 364.02M | 343.82M | 205.80M | 247.90M | 381.60M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.99 | -1.24 | -1.10 | -0.80 | -1.31 | |
| Current Ratio | | | 1.00 | 1.37 | 1.29 | 2.67 | 4.48 | |
| Return On Assets (ROA) | | | -29.07% | -15.05% | -101.68% | -94.27% | -70.52% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | 44.04% | N/A | N/A | N/A | |