| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 59.47M | 65.20M | 104.78M | 55.69M | |
| Cash Equivalents | | | N/A | 28.50M | 27.00M | 8.00M | 13.00M | |
| Receivables | | | 650.00K | 1.57M | 1.48M | 1.27M | 1.35M | |
| Inventories | | | 9.89M | 9.89M | 9.70M | 6.91M | 6.91M | |
| Other Current Assets | | | 2.14M | 787.50K | 826.70K | 798.20K | 781.70K | |
| Total Current Assets | | | 82.00M | 100.22M | 104.21M | 121.76M | 77.72M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 58.00M | 56.92M | 50.42M | 50.48M | 52.30M | |
| Investments And Advances | | | 150.00K | 154.40K | 159.90K | 165.50K | 171.00K | |
| Intangibles | | | 162.00M | 168.87M | 189.71M | 2.02M | 2.68M | |
| Other Non-Current Assets | | | 120.00K | 117.30K | 126.70K | 126.30K | 103.90K | |
| Total Non-Current Assets | | | 220.00M | 226.07M | 240.41M | 52.79M | 55.26M | |
| |
| TOTAL ASSETS | | | 302.00M | 326.29M | 344.62M | 174.55M | 132.98M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 64.50K | 8.88M | |
| Current Portion Of LT Debt. | | | 280.00K | 276.10K | 227.80K | 176.10K | 241.50K | |
| Accrued Expenses | | | N/A | 36.73M | 39.94M | 12.37M | 12.12M | |
| Accounts Payable | | | N/A | 10.47M | 8.03M | 8.68M | 6.82M | |
| Other Current Liabilities | | | 49.00M | 5.36M | 5.77M | 8.24M | 7.48M | |
| Total Current Liabilities | | | 49.00M | 52.84M | 53.96M | 29.54M | 35.54M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 330.00K | 331.60K | 289.10K | 352.50K | 134.10K | |
| Other Non-Current Liabilities | | | 140.00M | 151.55M | 157.95M | 10.12M | 2.87M | |
| Total Non-Current Liabilities | | | 145.00M | 160.44M | 163.56M | 23.58M | 9.09M | |
| |
| TOTAL LIABILITIES | | | 194.00M | 213.28M | 217.52M | 53.11M | 44.63M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 48.00M | 52.79M | 66.88M | 61.22M | 28.13M | |
| Additional Paid In Capital | | | 960.00K | 960.00K | 960.00K | 960.00K | 960.00K | |
| Minority Interest | | | 4.61M | 8.56M | 5.32M | 13.10M | 6.08M | |
| Common Shares | | | 60.00M | 59.97M | 59.97M | 59.97M | 59.97M | |
| Treasury Stock | | | -710.00K | -708.30K | -708.30K | -708.30K | -708.30K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 12.00M | 11.93M | 11.93M | 11.93M | 11.93M | |
| Tangible Book Value per Share | | | -4.50 | -4.68 | -5.25 | 10.01 | 7.18 | |
| Total Shareholders' Equity | | | 108.00M | 113.01M | 127.10M | 121.44M | 88.35M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 302.00M | 326.29M | 344.62M | 174.55M | 132.98M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | |
| Current Ratio | | | 1.67 | 1.90 | 1.93 | 4.12 | 2.19 | |
| Return On Assets (ROA) | | | -3.41% | -3.70% | 1.64% | 18.82% | 8.39% | |
| Return On Equity (ROE) | | | -9.52% | -10.67% | 4.45% | 27.05% | 12.63% | |
| Return On Invested Capital (ROIC) | | | 4.16% | 3.38% | 6.45% | 23.48% | 11.15% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.16% | 3.78% | 7.12% | 24.85% | 12.71% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.55% | 12.15% | 25.37% | 25.22% | 13.08% | |