| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 1.86M | 143.70K | N/A | N/A | N/A | |
| Cash Equivalents | | | N/A | N/A | N/A | 3.02M | 876.20K | |
| Marketable Securities | | | 3.85M | 3.36M | N/A | N/A | N/A | |
| Receivables | | | 88.70K | 854.10K | N/A | 1.53M | 842.10K | |
| Other Current Assets | | | 27.90K | 40.90K | N/A | 329.90K | 464.80K | |
| Total Current Assets | | | 5.83M | 4.39M | N/A | 4.88M | 2.18M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 253.30K | 270.40K | N/A | 269.30K | 206.40K | |
| Investments And Advances | | | 0.00 | 0.00 | N/A | 5.69M | 6.09M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 94.00K | |
| Total Non-Current Assets | | | 253.40K | 270.40K | N/A | 5.96M | 6.30M | |
| |
| TOTAL ASSETS | | | 6.08M | 4.67M | N/A | 10.84M | 8.48M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | N/A | 2.78M | 2.47M | |
| Accrued Expenses | | | 607.70K | 432.60K | N/A | 132.70K | 45.20K | |
| Accounts Payable | | | 186.90K | 172.50K | N/A | 355.20K | 409.20K | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Current Liabilities | | | 794.60K | 605.10K | N/A | 3.27M | 2.93M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 83.10K | 81.60K | N/A | 71.40K | 66.30K | |
| Total Non-Current Liabilities | | | 83.00K | 81.60K | N/A | 71.40K | 66.30K | |
| |
| TOTAL LIABILITIES | | | 877.60K | 686.70K | N/A | 3.34M | 2.99M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -109.93M | -109.75M | N/A | -106.20M | -90.49M | |
| Common Shares | | | 115.14M | 113.73M | N/A | 113.69M | 95.98M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 12.08M | |
| Shares Outstanding | | | 186.57M | 183.82M | N/A | 183.62M | 163.94M | |
| Tangible Book Value per Share | | | 0.03 | 0.02 | N/A | 0.04 | 0.03 | |
| Total Shareholders' Equity | | | 5.21M | 3.98M | N/A | 7.50M | 5.49M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.08M | 4.67M | N/A | 10.84M | 8.48M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 7.34 | 7.26 | N/A | 1.49 | 0.75 | |
| Return On Assets (ROA) | | | -41.57% | -44.71% | N/A | -168.51% | -222.75% | |
| Return On Equity (ROE) | | | -48.58% | -52.43% | N/A | -243.63% | -344.13% | |