| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 539.60M | 530.60M | 749.10M | 432.20M | 497.90M | |
| Cash Equivalents | | | 251.60M | 83.30M | 472.10M | 54.40M | 17.40M | |
| Receivables | | | 1.64B | 1.61B | 1.62B | 1.60B | 1.58B | |
| Inventories | | | 139.30M | 141.90M | 139.00M | 145.60M | 154.20M | |
| Other Current Assets | | | 79.10M | 87.60M | 89.20M | 83.80M | 68.50M | |
| Total Current Assets | | | 2.65B | 2.45B | 3.07B | 2.31B | 2.32B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.76B | 2.56B | 2.30B | 2.17B | 1.83B | |
| Investments And Advances | | | 105.50M | 117.40M | 83.60M | 83.60M | 81.70M | |
| Goodwill | | | 4.66B | 4.84B | 4.55B | 4.52B | 4.12B | |
| Intangibles | | | 689.90M | 787.80M | 796.00M | 919.10M | 895.70M | |
| Other Non-Current Assets | | | 116.40M | 130.50M | 93.80M | 75.70M | 90.90M | |
| Total Non-Current Assets | | | 8.33B | 8.44B | 7.82B | 7.77B | 7.01B | |
| |
| TOTAL ASSETS | | | 10.99B | 10.89B | 10.89B | 10.08B | 9.33B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 246.90M | 83.10M | 200.00K | 78.40M | 80.30M | |
| Current Portion Of LT Debt. | | | 479.80M | 395.70M | 600.90M | 135.40M | 173.50M | |
| Accrued Expenses | | | 359.10M | 324.80M | 320.20M | 843.70M | 874.60M | |
| Accounts Payable | | | 398.80M | 375.80M | 339.20M | 347.40M | 322.90M | |
| Other Current Liabilities | | | 945.00M | 930.80M | 861.20M | 367.30M | 404.40M | |
| Total Current Liabilities | | | 2.43B | 2.11B | 2.12B | 1.77B | 1.86B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.71B | 3.13B | 3.33B | 3.11B | 2.50B | |
| Deferred Taxes/Income | | | 121.10M | 109.50M | 110.00M | 133.60M | 123.60M | |
| Other Non-Current Liabilities | | | 152.70M | 152.50M | 193.90M | 214.90M | 175.50M | |
| Total Non-Current Liabilities | | | 4.01B | 3.44B | 3.69B | 3.53B | 2.83B | |
| |
| TOTAL LIABILITIES | | | 6.44B | 5.55B | 5.81B | 5.30B | 4.68B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 4.09B | 4.29B | 3.99B | 3.93B | 3.54B | |
| Minority Interest | | | 33.40M | 45.80M | 59.90M | 68.90M | 29.50M | |
| Common Shares | | | 1.80M | 1.90M | 1.90M | 1.90M | 1.90M | |
| Treasury Stock | | | -298.90M | -307.80M | -54.90M | -14.20M | -3.60M | |
| Other Shareholders' Equity | | | 753.20M | 1.35B | 1.14B | 868.50M | 1.11B | |
| Shares Outstanding | | | 176.70M | 186.78M | 192.03M | 192.52M | 192.21M | |
| Tangible Book Value per Share | | | -4.55 | -1.55 | -1.41 | -3.43 | -1.89 | |
| Total Shareholders' Equity | | | 4.54B | 5.34B | 5.08B | 4.78B | 4.65B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.99B | 10.89B | 10.89B | 10.08B | 9.33B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.87 | 0.60 | 0.66 | 0.67 | 0.56 | |
| Current Ratio | | | 1.09 | 1.16 | 1.45 | 1.31 | 1.25 | |
| Return On Assets (ROA) | | | 3.73% | 3.24% | 2.36% | 5.76% | 8.02% | |
| Return On Equity (ROE) | | | 9.02% | 6.61% | 5.05% | 12.15% | 16.10% | |
| Return On Invested Capital (ROIC) | | | 6.55% | 5.78% | 6.98% | 8.99% | 14.17% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.75% | 5.83% | 7.38% | 9.05% | 14.20% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 18.01% | 16.26% | 20.76% | 26.07% | 42.35% | |