| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 12.30K | 4.70K | 4.50K | 5.60K | 6.20K | |
| Cash Equivalents | | | 14.23M | 6.73M | 5.26M | 4.53M | 4.03M | |
| Marketable Securities | | | 3.70M | 2.20M | 7.01M | 392.20K | 398.50K | |
| Receivables | | | 21.33M | 21.92M | 24.77M | 14.77M | 11.10M | |
| Inventories | | | 20.05M | 16.48M | 5.42M | 2.60M | 598.90K | |
| Other Current Assets | | | 1.47M | 1.28M | 640.40K | 606.70K | 493.50K | |
| Total Current Assets | | | 60.79M | 48.61M | 43.10M | 22.90M | 16.63M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 12.59M | 13.01M | 10.66M | 6.44M | 5.14M | |
| Investments And Advances | | | 378.20K | 378.20K | 428.20K | 1.50K | 35.80K | |
| Intangibles | | | 860.20K | 931.70K | 1.09M | 7.20K | 14.80K | |
| Other Non-Current Assets | | | 16.90K | 16.90K | 16.90K | 56.90K | N/A | |
| Total Non-Current Assets | | | 14.71M | 15.25M | 12.87M | 7.17M | 5.19M | |
| |
| TOTAL ASSETS | | | 75.50M | 63.86M | 55.97M | 30.08M | 21.82M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 145.40K | 145.40K | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.98M | 2.68M | 1.24M | 398.20K | 111.10K | |
| Accrued Expenses | | | 560.90K | 665.00K | 756.90K | 256.40K | 243.50K | |
| Accounts Payable | | | 9.95M | 9.75M | 9.07M | 8.11M | 6.78M | |
| Other Current Liabilities | | | 14.63M | 9.23M | 7.94M | 6.05M | 3.60M | |
| Total Current Liabilities | | | 29.26M | 22.46M | 19.00M | 14.82M | 10.74M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.26M | 2.38M | 5.04M | 2.00M | 1.99M | |
| Other Non-Current Liabilities | | | 2.30M | 2.11M | 1.72M | 1.38M | 1.03M | |
| Total Non-Current Liabilities | | | 6.57M | 4.49M | 6.76M | 3.38M | 3.02M | |
| |
| TOTAL LIABILITIES | | | 35.83M | 26.96M | 25.76M | 18.20M | 13.76M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 27.40M | 24.62M | 17.93M | 10.32M | 6.57M | |
| Additional Paid In Capital | | | 10.33M | 10.33M | 10.33M | N/A | N/A | |
| Common Shares | | | 1.92M | 1.92M | 1.92M | 1.50M | 1.50M | |
| Other Shareholders' Equity | | | 26.30K | 26.30K | 26.30K | 56.90K | 0.00 | |
| Shares Outstanding | | | 19.25M | 19.25M | 19.25M | 19.25M | 19.25M | |
| Tangible Book Value per Share | | | 2.02 | 1.87 | 1.51 | 0.62 | 0.42 | |
| Total Shareholders' Equity | | | 39.67M | 36.90M | 30.21M | 11.88M | 8.07M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 75.50M | 63.86M | 55.97M | 30.08M | 21.82M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.11 | 0.07 | 0.17 | 0.17 | 0.25 | |
| Current Ratio | | | 2.08 | 2.16 | 2.27 | 1.55 | 1.55 | |
| Return On Assets (ROA) | | | 8.46% | 10.25% | 15.21% | 15.81% | 13.19% | |
| Return On Equity (ROE) | | | 16.09% | 17.73% | 28.17% | 40.03% | 35.68% | |
| Return On Invested Capital (ROIC) | | | 14.64% | 16.00% | 23.48% | 34.26% | 30.49% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 23.86% | 20.38% | 35.14% | 50.55% | 50.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 24.60% | 20.98% | 36.77% | 50.59% | 50.88% | |