| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 5.37M | N/A | N/A | 7.42M | 7.06M | |
| Receivables | | | 570.90K | 10.00K | 10.00K | 80.00K | 20.00K | |
| Other Current Assets | | | 225.00K | 70.00K | 1.46M | 1.36M | 1.01M | |
| Total Current Assets | | | 6.17M | 7.38M | 5.81M | 8.86M | 8.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.24M | 2.51M | 2.00M | 43.67M | 38.45M | |
| Investments And Advances | | | 46.46M | 53.00M | 51.00M | N/A | N/A | |
| Total Non-Current Assets | | | 49.71M | 55.62M | 53.19M | 43.67M | 38.44M | |
| |
| TOTAL ASSETS | | | 55.88M | 63.00M | 59.00M | 52.53M | 46.54M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 24.30K | 0.00 | 20.00K | 60.00K | 70.00K | |
| Accounts Payable | | | 1.46M | N/A | N/A | 830.00K | 660.00K | |
| Total Current Liabilities | | | 1.48M | 780.00K | 190.00K | 890.00K | 730.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 70.40K | 0.00 | 0.00 | 20.00K | 90.00K | |
| Total Non-Current Liabilities | | | 70.40K | 0.00 | 0.00 | 20.00K | 80.00K | |
| |
| TOTAL LIABILITIES | | | 1.55M | 780.00K | 190.00K | 910.00K | 810.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -148.13M | -137.00M | -129.00M | -129.03M | -123.04M | |
| Additional Paid In Capital | | | 31.08M | 31.00M | 30.00M | 28.73M | 26.65M | |
| Common Shares | | | 169.05M | 166.00M | 158.00M | 157.88M | 145.15M | |
| Other Shareholders' Equity | | | 2.32M | 2.73M | -850.00K | -5.95M | -3.03M | |
| Shares Outstanding | | | 61.32M | 60.36M | 57.48M | 57.38M | 49.06M | |
| Tangible Book Value per Share | | | 0.89 | N/A | N/A | 0.15 | 0.16 | |
| Total Shareholders' Equity | | | 54.32M | 62.00M | 59.00M | 51.62M | 45.73M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 55.88M | 63.00M | 59.00M | 52.53M | 46.54M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | N/A | N/A | 0.00 | 0.00 | |
| Current Ratio | | | 4.16 | 9.46 | 30.58 | 9.96 | 11.10 | |
| Return On Assets (ROA) | | | -23.95% | -13.09% | 0.88% | -11.40% | -11.97% | |
| Return On Equity (ROE) | | | -24.63% | -13.30% | 0.88% | -11.60% | -12.18% | |