TSX-V:EQ - TSX Venture Exchange - CA26884V1076 - Common Stock - Currency: CAD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 626.00K | 634.00K | 381.00K | 1.25M | 8.76M | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 1.62M | 4.50M | 4.14M | 3.74M | 4.91M | |||
Other Current Assets | 174.00K | 62.00K | 71.00K | 32.00K | 170.00K | |||
Total Current Assets | 2.42M | 5.19M | 4.60M | 5.02M | 13.84M | |||
Non-Current Assets | ||||||||
PPE Net | 9.00K | 12.00K | 25.00K | 55.00K | 107.00K | |||
Investments And Advances | N/A | N/A | N/A | N/A | N/A | |||
Goodwill | N/A | N/A | 0.00 | 2.91M | 2.91M | |||
Intangibles | 907.00K | 915.00K | 985.00K | 2.16M | 2.19M | |||
Total Non-Current Assets | 916.00K | 927.00K | 1.01M | 5.13M | 5.21M | |||
TOTAL ASSETS | 3.34M | 6.12M | 5.61M | 10.15M | 19.05M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 81.00K | 74.00K | 50.00K | 79.00K | 51.00K | |||
Current Portion Of LT Debt. | 313.00K | 1.33M | 1.57M | 79.00K | 16.00K | |||
Accrued Expenses | N/A | 489.00K | 927.00K | 1.60M | 1.58M | |||
Accounts Payable | 2.17M | 2.70M | 2.26M | 1.81M | 2.89M | |||
Other Current Liabilities | 1.88M | 1.79M | 1.39M | 1.34M | 3.00M | |||
Total Current Liabilities | 4.45M | 6.39M | 6.19M | 4.91M | 7.53M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 750.00K | 750.00K | 0.00 | 0.00 | 77.00K | |||
Other Non-Current Liabilities | N/A | N/A | N/A | N/A | N/A | |||
Total Non-Current Liabilities | 750.00K | 750.00K | 0.00 | 0.00 | 77.00K | |||
TOTAL LIABILITIES | 5.20M | 7.14M | 6.19M | 4.91M | 7.61M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -98.75M | -97.91M | -97.37M | -91.47M | -84.94M | |||
Additional Paid In Capital | 4.45M | 4.45M | 4.51M | 4.48M | 4.16M | |||
Common Shares | 94.50M | 94.50M | 94.34M | 94.29M | 94.29M | |||
Other Shareholders' Equity | -2.06M | -2.06M | -2.06M | -2.06M | -2.06M | |||
Shares Outstanding | 69.59M | 69.59M | 69.47M | 69.44M | 69.44M | |||
Tangible Book Value per Share | -0.04 | -0.03 | -0.02 | 0.00 | 0.09 | |||
Total Shareholders' Equity | -1.86M | -1.02M | -585.00K | 5.24M | 11.44M | |||
TOTAL LIABILITIES AND EQUITY | 3.34M | 6.12M | 5.61M | 10.15M | 19.05M | |||
Statistics | ||||||||
Debt/Equity | -0.45 | -0.81 | N/A | N/A | 0.01 | |||
Current Ratio | 0.54 | 0.81 | 0.74 | 1.02 | 1.84 | |||
Return On Assets (ROA) | -25.61% | -14.66% | -105.28% | -63.42% | -31.26% | |||
Return On Equity (ROE) | N/A | N/A | N/A | -122.83% | -52.04% |
All data in CAD , ROIC based on taxRate of 0.28