ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 6.89M | 6.52M | 13.40M | 45.20M | 26.50M | |
Marketable Securities | | | N/A | 0.00 | 18.78M | N/A | N/A | |
Receivables | | | 8.00M | 5.84M | 6.02M | 7.20M | 4.60M | |
Other Current Assets | | | 647.30K | 1.77M | 2.93M | 3.00M | 600.00K | |
Total Current Assets | | | 15.54M | 14.13M | 41.13M | 55.50M | 31.70M | |
|
Non-Current Assets | |
---|
PPE Net | | | 109.47M | 104.87M | 80.63M | 67.80M | 67.20M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 492.60K | 1.45M | 2.28M | 600.00K | 600.00K | |
Total Non-Current Assets | | | 109.96M | 106.32M | 82.91M | 68.40M | 67.80M | |
|
TOTAL ASSETS | | | 125.51M | 120.45M | 124.04M | 123.90M | 99.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 2.85M | 2.76M | 3.20M | 2.30M | 3.10M | |
Accounts Payable | | | 2.01M | 2.33M | 3.15M | 1.70M | 1.20M | |
Other Current Liabilities | | | 4.48M | 1.89M | 1.54M | 2.20M | 3.30M | |
Total Current Liabilities | | | 9.34M | 6.98M | 7.90M | 6.20M | 7.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 12.42M | 12.74M | 11.55M | 10.60M | 9.90M | |
Other Non-Current Liabilities | | | 4.04M | 4.01M | 3.98M | 2.80M | 2.70M | |
Total Non-Current Liabilities | | | 16.46M | 16.75M | 15.53M | 13.40M | 12.70M | |
|
TOTAL LIABILITIES | | | 25.80M | 23.73M | 23.43M | 19.60M | 20.20M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -38.86M | -41.51M | -37.95M | -39.30M | -68.80M | |
Additional Paid In Capital | | | 12.50M | 12.12M | 10.87M | 9.90M | 8.80M | |
Common Shares | | | 116.08M | 116.08M | 118.27M | 123.90M | 131.80M | |
Treasury Stock | | | N/A | 0.00 | -360.30K | 0.00 | -2.40M | |
Other Shareholders' Equity | | | 9.98M | 10.03M | 9.77M | 9.80M | 9.80M | |
Shares Outstanding | | | 22.01M | 22.01M | 22.15M | 23.10M | 23.70M | |
Tangible Book Value per Share | | | 4.53 | 4.39 | 4.54 | 4.51 | 3.35 | |
Total Shareholders' Equity | | | 99.70M | 96.73M | 100.61M | 104.20M | 79.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 125.51M | 120.45M | 124.04M | 123.90M | 99.50M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 1.66 | 2.02 | 5.21 | 8.95 | 4.23 | |
Return On Assets (ROA) | | | 3.54% | 1.60% | 5.60% | 28.53% | 11.69% | |
Return On Equity (ROE) | | | 4.45% | 1.99% | 6.90% | 33.93% | 14.67% | |
Return On Invested Capital (ROIC) | | | 5.62% | 2.63% | 3.63% | 24.36% | 13.52% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.97% | 2.79% | 5.02% | 39.55% | 18.99% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.97% | 2.79% | 5.02% | 39.55% | 18.99% | |