ASSETS | |
---|
Current Assets | |
---|
Cash | | | 33.10M | 19.34M | 24.74M | 20.89M | 150.00K | |
Cash Equivalents | | | N/A | 0.00 | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | 0.00 | 9.01M | N/A | |
Receivables | | | 228.90K | 190.60K | 120.00K | 430.00K | 620.00K | |
Other Current Assets | | | 1.11M | 270.70K | 320.00K | 270.00K | 370.00K | |
Total Current Assets | | | 34.44M | 19.80M | 25.18M | 30.60M | 1.14M | |
|
Non-Current Assets | |
---|
PPE Net | | | 424.90K | 456.30K | 700.00K | 590.00K | 320.00K | |
Other Non-Current Assets | | | 80.80K | 6.90K | 0.00 | 30.00K | N/A | |
Total Non-Current Assets | | | 505.70K | 463.10K | 700.00K | 620.00K | 310.00K | |
|
TOTAL ASSETS | | | 34.94M | 20.27M | 25.88M | 31.22M | 1.45M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 17.57M | |
Current Portion Of LT Debt. | | | 0.00 | 10.40M | 180.00K | 150.00K | 50.00K | |
Accrued Expenses | | | 92.60K | 71.70K | 20.00K | 10.00K | 160.00K | |
Accounts Payable | | | 3.01M | 3.87M | 3.94M | 2.11M | 3.04M | |
Other Current Liabilities | | | 0.00 | 5.04M | N/A | 0.00 | 1.72M | |
Total Current Liabilities | | | 3.10M | 19.37M | 4.14M | 2.27M | 22.54M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 10.37M | 9.40M | 200.00K | |
Other Non-Current Liabilities | | | N/A | 0.00 | N/A | 0.00 | 380.00K | |
Total Non-Current Liabilities | | | -1.57M | -1.32M | 8.88M | 8.57M | 120.00K | |
|
TOTAL LIABILITIES | | | 1.54M | 18.05M | 13.02M | 10.84M | 22.66M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -131.00M | -105.50M | -97.45M | -74.19M | -51.20M | |
Additional Paid In Capital | | | 20.50M | 17.51M | 17.96M | 13.86M | 6.19M | |
Minority Interest | | | -1.57M | -1.32M | -1.49M | -830.00K | -450.00K | |
Common Shares | | | 148.07M | 92.91M | 92.34M | 80.71M | 23.80M | |
Other Shareholders' Equity | | | -4.16M | -2.71M | N/A | N/A | N/A | |
Shares Outstanding | | | 35.64M | 27.28M | 21.59M | 14.24M | 12.87M | |
Tangible Book Value per Share | | | 0.05 | 0.08 | 0.60 | 1.43 | -1.65 | |
Total Shareholders' Equity | | | 33.40M | 2.22M | 12.86M | 20.39M | -21.21M | |
|
TOTAL LIABILITIES AND EQUITY | | | 34.94M | 20.27M | 25.88M | 31.22M | 1.45M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.81 | 0.46 | -0.84 | |
Current Ratio | | | 11.10 | 1.02 | 6.08 | 13.48 | 0.05 | |
Return On Assets (ROA) | | | -72.98% | -139.25% | -89.88% | -73.64% | -275.86% | |
Return On Equity (ROE) | | | -76.34% | -1273.39% | -180.87% | -112.75% | N/A | |