| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.80K | 100.00 | 8.80K | 160.90K | 0.00 | |
| Receivables | | | 26.50K | 26.60K | 20.10K | 11.70K | 20.00K | |
| Other Current Assets | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Assets | | | 31.20K | 26.60K | 28.80K | 172.60K | 20.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Investments And Advances | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Assets | | | 68.40K | 68.40K | 68.40K | 68.40K | 70.00K | |
| Total Non-Current Assets | | | 68.50K | 68.40K | 68.50K | 68.40K | 70.00K | |
| |
| TOTAL ASSETS | | | 99.70K | 95.00K | 97.30K | 241.00K | 90.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 20.03M | 19.72M | 19.10M | 18.51M | 7.70M | |
| Accounts Payable | | | 11.92M | 11.36M | 10.20M | 9.24M | 19.16M | |
| Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
| Total Current Liabilities | | | 31.95M | 31.08M | 29.31M | 27.75M | 26.86M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 31.95M | 31.08M | 29.31M | 27.75M | 26.86M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -106.95M | -106.08M | -104.24M | -102.47M | -100.72M | |
| Additional Paid In Capital | | | 8.16M | 8.16M | 8.10M | 8.10M | 8.09M | |
| Common Shares | | | 65.93M | 65.93M | 65.93M | 65.86M | 64.85M | |
| Other Shareholders' Equity | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.01M | |
| Shares Outstanding | | | 18.02M | 18.02M | 18.02M | 17.80M | 78.29M | |
| Tangible Book Value per Share | | | -1.77 | -1.72 | -1.62 | -1.55 | -0.34 | |
| Total Shareholders' Equity | | | -31.85M | -30.98M | -29.21M | -27.51M | -26.77M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 99.70K | 95.00K | 97.30K | 241.00K | 90.00K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | |
| Return On Assets (ROA) | | | -1780.44% | -1933.58% | -1826.41% | -726.18% | -1511.11% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |