TSX-V:EPF - TSX Venture Exchange - CA30042D1087 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-9-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -7.50M | -6.63M | -1.95M | -45.69M | -4.93M | |||
Depreciation Amortization | 2.59M | 3.39M | 2.46M | 2.25M | 1.54M | |||
Income Taxes - Deferred | -94.40K | -227.00K | -725.60K | 730.00K | 180.00K | |||
Change In Working Capital | 1.88M | -1.70M | -3.51M | -3.05M | 2.00M | |||
Interest Paid | 1.22M | 1.84M | 1.67M | N/A | N/A | |||
Other non cash items | 10.02M | 11.37M | -1.68M | 36.88M | 850.00K | |||
OPERATING CASH FLOW | 6.90M | 6.21M | -5.40M | -8.88M | -360.00K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -586.80K | -788.00K | -74.80K | -910.00K | -410.00K | |||
Other Investing Activity | N/A | -4.39M | 426.60K | -5.20M | -1.11M | |||
INVESTING CASH FLOW | -4.98M | -5.18M | 351.80K | -6.11M | -1.52M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -2.54M | -2.42M | 5.70M | 10.64M | -1.28M | |||
Stock Issued/Repurchased | N/A | N/A | 0.00 | 3.97M | 4.19M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | 40.00K | |||
FINANCING CASH FLOW | -2.54M | -2.42M | 5.70M | 14.61M | 2.95M | |||
Exchange Rate Effect | 1.18M | 1.14M | -128.70K | -520.00K | -20.00K | |||
CHANGE IN CASH | 565.20K | -251.00K | 522.20K | -900.00K | 1.05M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 6.90M | 6.21M | -5.40M | -8.88M | -360.00K | |||
Capital Expenditure | -586.80K | -788.00K | -74.80K | -910.00K | -410.00K | |||
FREE CASH FLOW | 6.32M | 5.42M | -5.48M | -9.79M | -770.00K |
All data in CAD