TSX-V:EPF • CA30042D1087
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -6.66M | -6.63M | -1.95M | -45.69M | -4.93M | |||
| Depreciation Amortization | 3.67M | 3.39M | 2.46M | 2.25M | 1.54M | |||
| Income Taxes - Deferred | -531.60K | -227.00K | -725.60K | 730.00K | 180.00K | |||
| Change In Working Capital | -5.22M | -1.70M | -3.51M | -3.05M | 2.00M | |||
| Interest Paid | 1.50M | 1.84M | 1.67M | N/A | N/A | |||
| Other non cash items | 14.69M | 11.37M | -1.68M | 36.88M | 850.00K | |||
| OPERATING CASH FLOW | 5.95M | 6.21M | -5.40M | -8.88M | -360.00K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.09M | -788.00K | -74.80K | -910.00K | -410.00K | |||
| Other Investing Activity | N/A | -4.39M | 426.60K | -5.20M | -1.11M | |||
| INVESTING CASH FLOW | -5.48M | -5.18M | 351.80K | -6.11M | -1.52M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -456.70K | -2.42M | 5.70M | 10.64M | -1.28M | |||
| Stock Issued/Repurchased | N/A | N/A | 0.00 | 3.97M | 4.19M | |||
| Other Financing Activity | N/A | N/A | N/A | N/A | 40.00K | |||
| FINANCING CASH FLOW | -456.70K | -2.42M | 5.70M | 14.61M | 2.95M | |||
| Exchange Rate Effect | 165.10K | 1.14M | -128.70K | -520.00K | -20.00K | |||
| CHANGE IN CASH | 180.60K | -251.00K | 522.20K | -900.00K | 1.05M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 5.95M | 6.21M | -5.40M | -8.88M | -360.00K | |||
| Capital Expenditure | -1.09M | -788.00K | -74.80K | -910.00K | -410.00K | |||
| FREE CASH FLOW | 4.86M | 5.42M | -5.48M | -9.79M | -770.00K | |||
All data in CAD