USA - New York Stock Exchange - NYSE:EPC - US28035Q1022 - Common Stock
| 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 25.40M | 98.60M | 114.70M | 98.60M | 117.00M | |||
| Depreciation Amortization | 88.80M | 88.00M | 91.40M | 89.90M | 87.10M | |||
| Income Taxes - Deferred | -21.70M | -9.60M | -4.50M | -13.70M | 9.60M | |||
| Change In Working Capital | -25.80M | 47.60M | 5.00M | -81.00M | -26.90M | |||
| Interest Paid | 73.30M | 62.80M | 74.30M | 68.40M | 61.00M | |||
| Taxes Paid | 25.50M | 33.50M | 45.80M | 23.80M | 25.40M | |||
| Other non cash items | 51.70M | 6.40M | 9.50M | 8.20M | 42.20M | |||
| OPERATING CASH FLOW | 118.40M | 231.00M | 216.10M | 102.00M | 229.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -77.00M | -56.50M | -49.50M | -56.40M | -56.80M | |||
| Other Investing Activity | 4.10M | -5.90M | -1.00M | -299.00M | 8.10M | |||
| INVESTING CASH FLOW | -72.90M | -62.40M | -50.50M | -355.40M | -48.70M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 111.50M | -83.80M | -33.00M | 151.10M | 4.20M | |||
| Stock Issued/Repurchased | -90.20M | -58.50M | -75.20M | -125.30M | -9.20M | |||
| Dividend Paid | -29.30M | -30.70M | -31.50M | -32.60M | -25.60M | |||
| Other Financing Activity | -22.00M | -6.40M | -6.80M | -10.80M | -34.80M | |||
| FINANCING CASH FLOW | -30.00M | -179.40M | -146.50M | -17.60M | -65.40M | |||
| Exchange Rate Effect | 1.10M | 3.50M | 8.60M | -19.50M | -400.00K | |||
| CHANGE IN CASH | 16.60M | -7.30M | 27.70M | -290.50M | 114.50M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 118.40M | 231.00M | 216.10M | 102.00M | 229.00M | |||
| Capital Expenditure | -77.00M | -56.50M | -49.50M | -56.40M | -56.80M | |||
| FREE CASH FLOW | 41.40M | 174.50M | 166.60M | 45.60M | 172.20M | |||
All data in USD